| Revenue | NOK 13,1M | +8% |
| EBITDA | NOK -1,6M | -24% |
| Net profit | NOK 1,9M | +1123% |
| Total assets | NOK 123,1M | +1% |
| Equity | NOK 104,2M | +2% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 970 | 6 559 | 5 963 | 8 285 | 6 246 | 9 029 | 7 343 | 7 974 | 11 187 | 10 285 | 9 226 | 10 844 | 10 098 | 12 150 | 13 133 |
| Staff expenses | −1 487 | −1 756 | −1 753 | −1 860 | −1 920 | −2 098 | −1 901 | −2 685 | −2 653 | −2 529 | −2 618 | −2 515 | −2 643 | −2 518 | −2 548 |
| EBITDA | −6 946 | −5 880 | −615 | −69 | −5 055 | 839 | −2 489 | −1 740 | 680 | −207 | −11 289 | −2 212 | −2 055 | −1 297 | −1 604 |
| Depreciation & amort. | −28 | −73 | −97 | −149 | −263 | −244 | −186 | −166 | −61 | −0 | −0 | −0 | −7 | −7 | −0 |
| EBIT | −6 974 | −5 953 | −712 | −218 | −5 318 | 594 | −2 675 | −1 906 | 619 | −207 | −11 289 | −2 212 | −2 062 | −1 304 | −1 604 |
| Net financials | 2 769 | 1 689 | 1 917 | 2 968 | 1 776 | 2 936 | 583 | 1 544 | 2 238 | 2 509 | −3 | 810 | 713 | 1 678 | 3 712 |
| Profit before tax | −4 204 | −4 265 | 1 205 | 2 750 | −3 542 | 3 530 | −2 092 | −363 | 2 857 | 2 302 | −11 292 | −1 402 | −1 349 | 374 | 2 107 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 614 | 217 | 190 |
| Net profit | −4 204 | −4 265 | 1 205 | 2 750 | −3 542 | 3 530 | −2 092 | −363 | 2 857 | 2 302 | −11 292 | −1 402 | −1 964 | 157 | 1 917 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 316 | 113 625 | 119 413 | 122 850 | 120 069 | 127 977 | 128 014 | 129 353 | 130 218 | 133 815 | 122 915 | 119 497 | 120 567 | 121 762 | 123 078 |
| Equity | 112 716 | 108 452 | 109 656 | 112 406 | 108 865 | 112 395 | 110 174 | 109 811 | 112 668 | 114 971 | 103 678 | 102 277 | 100 313 | 102 271 | 104 188 |
| Long-term debt | 5 130 | 4 642 | 8 095 | 9 471 | 10 554 | 14 579 | 16 407 | 16 910 | 16 871 | 18 127 | 18 623 | 16 508 | 18 286 | 16 985 | 17 617 |
| Short-term debt | 2 469 | 531 | 1 661 | 972 | 651 | 1 003 | 1 434 | 2 632 | 679 | 717 | 613 | 712 | 1 968 | 2 505 | 1 272 |
| Total debt | 7 599 | 5 174 | 9 756 | 10 443 | 11 205 | 15 582 | 17 840 | 19 543 | 17 550 | 18 845 | 19 237 | 17 220 | 20 254 | 19 490 | 18 889 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Ragnar Helsing | Chairman | 0 companies |
| Håvard Brekke Bell | Board of Directors | 0 companies |
| Halvor Bøyesen Eifring | Board of Directors | 0 companies |
| Inger Johanne Halvorsen | Board of Directors | 0 companies |
| Arve Breen | Board of Directors | 0 companies |
| Vilde Drageset Haakensen | Board of Directors | 0 companies |