| Revenue | NOK 173,6M | +10% |
| EBITDA | NOK 6,5M | +109% |
| Net profit | NOK 4,2M | +225% |
| Total assets | NOK 50M | -33% |
| Equity | NOK 13,7M | -4% |
| Employees | 21 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 496 | 104 071 | 92 625 | 103 949 | 81 098 | 100 916 | 126 212 | 139 443 | 139 476 | 120 196 | 138 949 | 226 565 | 200 147 | 157 595 | 173 573 |
| Staff expenses | −10 916 | −10 814 | −10 358 | −10 730 | −11 463 | −11 601 | −13 514 | −13 874 | −15 058 | −14 877 | −13 741 | −16 057 | −15 521 | −14 380 | −16 616 |
| EBITDA | 7 820 | 4 724 | 2 971 | 3 145 | 1 110 | 3 292 | 4 356 | 749 | 1 081 | −2 029 | 3 432 | 8 279 | 4 822 | 3 099 | 6 472 |
| Depreciation & amort. | −82 | −81 | −85 | −56 | −89 | −79 | −78 | −131 | −148 | −178 | −231 | −269 | −305 | −399 | −236 |
| EBIT | 7 738 | 4 643 | 2 886 | 3 089 | 1 021 | 3 213 | 4 278 | 618 | 932 | −2 207 | 3 201 | 8 010 | 4 518 | 2 700 | 6 236 |
| Net financials | −92 | −101 | −149 | −128 | −151 | −147 | −246 | −358 | −588 | −710 | −448 | −379 | −978 | −1 039 | −844 |
| Profit before tax | 7 647 | 4 542 | 2 737 | 2 961 | 870 | 3 066 | 4 032 | 261 | 344 | −2 917 | 2 753 | 7 631 | 3 539 | 1 661 | 5 391 |
| Tax | 2 137 | 1 276 | 768 | 858 | 238 | 858 | 1 036 | 92 | 101 | −638 | 608 | 1 680 | 781 | 366 | 1 182 |
| Net profit | 5 510 | 3 266 | 1 969 | 2 103 | 632 | 2 208 | 2 996 | 168 | 243 | −2 279 | 2 145 | 5 951 | 2 758 | 1 295 | 4 209 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 082 | 40 385 | 28 388 | 30 149 | 27 415 | 34 173 | 43 877 | 40 651 | 50 227 | 43 409 | 37 369 | 41 566 | 58 426 | 74 087 | 49 954 |
| Equity | 9 257 | 10 363 | 8 332 | 8 435 | 9 066 | 9 230 | 9 427 | 9 595 | 9 838 | 9 704 | 10 849 | 10 900 | 13 658 | 14 293 | 13 678 |
| Long-term debt | −120 | −76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 706 | 29 946 | 19 987 | 21 695 | 18 349 | 24 943 | 34 450 | 31 056 | 40 389 | 33 705 | 26 521 | 30 667 | 44 768 | 59 795 | 36 276 |
| Total debt | 27 706 | 29 946 | 19 987 | 21 695 | 18 349 | 24 943 | 34 450 | 31 056 | 40 389 | 33 705 | 26 521 | 30 667 | 44 768 | 59 795 | 36 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sulland Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Karsrud | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Sigurd Overskott | Board of Directors | 0 companies |
| Morten Weme | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |
| Johanne Oppegaard Sulland | Board of Directors | 0 companies |