| Revenue | NOK 3,6M | +12% |
| EBITDA | NOK 2,9M | +53% |
| Net profit | NOK 1,1M | +117% |
| Total assets | NOK 46,4M | +9% |
| Equity | NOK 26M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 237 | 2 946 | 3 046 | 3 247 | 3 638 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 113 | 2 282 | 1 873 | 1 860 | 2 851 |
| Depreciation & amort. | −4 619 | 3 117 | −883 | −883 | −887 |
| EBIT | −4 506 | 5 399 | 990 | 977 | 1 965 |
| Net financials | −245 | −427 | −364 | −320 | −539 |
| Profit before tax | −4 751 | 4 972 | 626 | 657 | 1 426 |
| Tax | −1 045 | 1 094 | 138 | 145 | 314 |
| Net profit | −3 706 | 3 878 | 488 | 513 | 1 112 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 944 | 43 375 | 42 156 | 42 728 | 46 369 |
| Equity | 20 787 | 24 664 | 24 947 | 24 924 | 26 036 |
| Long-term debt | 17 812 | 18 333 | 16 783 | 17 096 | 18 300 |
| Short-term debt | 345 | 378 | 426 | 707 | 2 032 |
| Total debt | 18 157 | 18 711 | 17 209 | 17 804 | 20 332 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SI Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristoffer Bjarne Røhne | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Jon Ketil Gjørtz | Chairman | 0 companies |
| Jon David Haugse | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |