| Revenue | NOK 11,8M | +10% |
| EBITDA | NOK 5,5M | +55% |
| Net profit | NOK 4,8M | +27% |
| Total assets | NOK 7,6M | -40% |
| Equity | NOK 606K | -23% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 309 | 11 310 | 11 707 | 10 727 | 11 830 |
| Staff expenses | −5 751 | −5 322 | −3 442 | −3 869 | −3 202 |
| EBITDA | 2 798 | 4 207 | 4 292 | 3 545 | 5 497 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 798 | 4 207 | 4 292 | 3 545 | 5 497 |
| Net financials | −202 | 172 | 200 | 1 327 | 684 |
| Profit before tax | 2 596 | 4 379 | 4 492 | 4 871 | 6 181 |
| Tax | 573 | 963 | 989 | 1 072 | 1 361 |
| Net profit | 2 024 | 3 415 | 3 503 | 3 799 | 4 820 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 514 | 7 505 | 11 517 | 12 677 | 7 595 |
| Equity | 2 069 | 5 484 | 6 487 | 786 | 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 445 | 2 021 | 5 029 | 11 891 | 6 988 |
| Total debt | 3 445 | 2 021 | 5 029 | 11 891 | 6 988 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Roar Eidem | Chief Executive Officer | 0 companies |
| Henning Clement Skjelbred Torp | Chairman | 0 companies |
| Olga Brattekaas | Board of Directors | 0 companies |
| Tom Bergesen | Board of Directors | 0 companies |