| Revenue | NOK 725,9M | -20% |
| EBITDA | NOK 30,7M | -35% |
| Net profit | NOK 19,2M | -34% |
| Total assets | NOK 188,6M | -12% |
| Equity | NOK 72,8M | -1% |
| Employees | 1074 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 153 819 | 199 900 | 233 481 | 258 880 | 293 198 | 336 056 | 356 899 | 377 668 | 408 197 | 449 876 | 473 635 | 546 508 | 610 931 | 806 051 | 884 036 | 905 775 | 725 858 |
| Staff expenses | −0 | −48 084 | −63 836 | −78 136 | −86 138 | −99 322 | −114 553 | −129 283 | −137 233 | −144 340 | −157 973 | −164 338 | −184 286 | −198 159 | −275 746 | −322 803 | −303 504 | −241 479 |
| EBITDA | 0 | 5 092 | 1 578 | 753 | 6 630 | 11 302 | 7 020 | −5 268 | −3 354 | 8 808 | 16 548 | 15 858 | 31 463 | 44 034 | 46 681 | 32 839 | 47 517 | 30 682 |
| Depreciation & amort. | −0 | −7 239 | −9 190 | −11 728 | −13 333 | −14 106 | −16 155 | −14 217 | −11 615 | −10 677 | −7 392 | −13 600 | −9 844 | −19 199 | −17 035 | −21 614 | −17 320 | −15 227 |
| EBIT | 0 | −2 146 | −7 612 | −10 976 | −6 703 | −2 804 | −9 135 | −19 485 | −14 969 | −1 869 | 9 156 | 2 258 | 21 619 | 24 835 | 29 646 | 11 225 | 30 197 | 15 455 |
| Net financials | 0 | −1 797 | −2 255 | −2 573 | −2 783 | −3 062 | −2 203 | −2 377 | −884 | −760 | −983 | −59 | 186 | −25 | −82 | 814 | 2 909 | 3 547 |
| Profit before tax | 0 | −3 944 | −9 868 | −13 548 | −9 486 | −5 866 | −11 338 | −21 862 | −15 853 | −2 629 | 8 173 | 2 199 | 21 805 | 24 810 | 29 564 | 12 039 | 33 106 | 19 002 |
| Tax | −0 | −1 087 | −2 759 | −3 794 | −2 656 | −1 610 | −3 190 | −5 864 | −4 367 | −679 | 1 959 | 559 | 4 856 | 5 507 | 6 575 | −2 941 | 4 272 | −155 |
| Net profit | 0 | −2 856 | −7 109 | −9 755 | −6 830 | −4 256 | −8 148 | −15 998 | −11 486 | −1 950 | 6 214 | 1 640 | 16 949 | 19 303 | 22 989 | 14 980 | 28 834 | 19 157 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 37 080 | 67 557 | 75 753 | 73 272 | 73 944 | 61 790 | 69 838 | 55 446 | 58 628 | 80 044 | 83 881 | 97 574 | 152 236 | 199 207 | 203 070 | 215 168 | 188 641 |
| Equity | — | 17 632 | 17 342 | 20 638 | 19 969 | 19 501 | 15 740 | 16 840 | 16 362 | 16 197 | 21 015 | 16 349 | 27 354 | 46 657 | 69 646 | 58 877 | 73 670 | 72 826 |
| Long-term debt | 0 | 2 133 | 2 026 | 3 308 | 3 048 | 2 911 | 1 427 | 1 886 | 1 591 | 1 507 | 1 029 | 0 | 417 | 665 | 7 240 | 4 299 | 8 264 | 30 392 |
| Short-term debt | 0 | 17 315 | 48 189 | 51 807 | 50 255 | 51 533 | 44 623 | 51 112 | 37 493 | 40 924 | 58 000 | 67 532 | 69 803 | 104 914 | 122 321 | 139 894 | 133 234 | 85 423 |
| Total debt | 0 | 19 448 | 50 215 | 55 115 | 53 303 | 54 443 | 46 050 | 52 998 | 39 084 | 42 431 | 59 029 | 67 532 | 70 220 | 105 579 | 129 561 | 144 193 | 141 498 | 115 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Food Folk Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Martin Jansson | Chief Executive Officer | 0 companies |
| Lars Børre Kleivan | Chief Executive Officer | 0 companies |
| Jonathan David Taylor | Chief Executive Officer | 0 companies |
| Mette Vonen | Chief Executive Officer | 0 companies |
| Helen Louise Moore | Board of Directors | 0 companies |
| Anders Torbjörn Hägg | Board of Directors | 0 companies |
| Ann Helen Våge | Chairman | 0 companies |