| Revenue | NOK 39M | +41% |
| EBITDA | NOK -722K | -20% |
| Net profit | NOK -980K | -64% |
| Total assets | NOK 13,2M | -15% |
| Equity | NOK 3,2M | -23% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 41 834 | 23 840 | 25 920 | 47 949 | 41 236 | 50 480 | 36 352 | 42 666 | 30 564 | 49 410 | 34 898 | 42 208 | 38 549 | 46 302 | 27 765 | 39 020 |
| Staff expenses | −0 | −0 | −6 642 | −7 339 | −7 274 | −8 021 | −8 878 | −11 123 | −11 420 | −11 756 | −12 341 | −12 561 | −13 267 | −13 106 | −13 897 | −14 351 | −14 663 | −15 331 |
| EBITDA | 0 | 0 | 5 624 | 1 236 | 450 | 5 488 | 6 610 | 7 250 | 2 952 | 4 561 | 3 085 | 4 737 | 2 849 | 4 568 | 3 006 | 1 868 | −603 | −722 |
| Depreciation & amort. | −0 | −0 | −60 | −60 | −70 | −96 | −108 | −104 | −106 | −30 | −39 | −130 | −177 | −96 | −66 | −88 | −63 | −52 |
| EBIT | 0 | 0 | 5 564 | 1 176 | 381 | 5 392 | 6 502 | 7 146 | 2 847 | 4 531 | 3 046 | 4 606 | 2 673 | 4 472 | 2 940 | 1 780 | −666 | −774 |
| Net financials | 0 | 0 | −332 | 258 | 122 | 505 | −1 | −499 | 55 | −476 | 59 | −362 | −186 | −969 | 378 | 140 | −103 | −480 |
| Profit before tax | 0 | 0 | 5 231 | 1 433 | 503 | 5 897 | 6 501 | 6 647 | 2 902 | 4 055 | 3 104 | 4 244 | 2 486 | 3 503 | 3 318 | 1 920 | −769 | −1 254 |
| Tax | −0 | −0 | 1 466 | 410 | 146 | 1 655 | 1 826 | 1 878 | 788 | 955 | 753 | 982 | 551 | 770 | 728 | 422 | −171 | −274 |
| Net profit | 0 | 0 | 3 765 | 1 023 | 357 | 4 242 | 4 675 | 4 768 | 2 113 | 3 100 | 2 351 | 3 262 | 1 936 | 2 734 | 2 590 | 1 498 | −598 | −980 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 18 374 | 11 318 | 10 949 | 18 806 | 23 181 | 17 940 | 14 200 | 13 620 | 12 828 | 15 403 | 13 868 | 21 067 | 19 189 | 16 419 | 15 478 | 13 155 |
| Equity | — | — | 3 279 | 4 302 | 3 659 | 6 581 | 4 756 | 4 524 | 2 138 | 2 238 | 2 289 | 4 051 | 4 487 | 4 720 | 4 810 | 4 809 | 4 210 | 3 231 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 | 600 | 362 | 120 | 0 | 0 | 3 | 0 | 0 | 79 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 15 087 | 7 017 | 7 290 | 11 625 | 18 063 | 13 296 | 12 062 | 11 382 | 10 537 | 11 351 | 9 382 | 16 268 | 14 379 | 11 610 | 11 268 | 9 924 |
| Total debt | 0 | 0 | 15 096 | 7 017 | 7 290 | 12 225 | 18 425 | 13 416 | 12 062 | 11 382 | 10 539 | 11 351 | 9 382 | 16 347 | 14 379 | 11 610 | 11 268 | 9 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Santax Nordic As | Company | 95.0% | 95.0% | 2024 |
| Individual | 95.0% | 95.0% | 2022 | |
Decotron As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Espen Jordhøy | Chief Executive Officer | 0 companies |
| Niels Ole Frøen Rohr Christoffersen | Chief Executive Officer | 0 companies |
| Kari Tvete Solvang | Board of Directors | 0 companies |
| Jahn Erik Dypeng | Board of Directors | 0 companies |
| Per Andersen | Chairman | 0 companies |