| Revenue | NOK 6,3M | -6% |
| EBITDA | NOK -143K | -170% |
| Net profit | NOK -256K | -829% |
| Total assets | NOK 5M | -2% |
| Equity | NOK 814K | -24% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 580 | 8 712 | 6 355 | 6 342 | 6 333 | 6 074 | 6 626 | 6 376 | 6 689 | 6 071 | 6 751 | 6 518 | 6 699 | 7 045 | 6 503 | 6 681 | 6 260 |
| Staff expenses | −2 621 | −2 518 | −1 994 | −1 810 | −1 841 | −1 767 | −1 934 | −1 979 | −1 807 | −1 811 | −1 976 | −2 011 | −1 908 | −2 105 | −2 176 | −2 111 | −2 587 |
| EBITDA | 224 | 100 | 88 | 269 | −193 | 306 | 248 | 151 | 313 | 150 | 87 | 177 | 367 | 467 | 204 | 204 | −143 |
| Depreciation & amort. | −65 | −71 | −66 | −72 | −41 | −13 | −11 | −12 | −4 | −8 | −2 | −0 | −0 | −0 | −71 | −71 | −71 |
| EBIT | 159 | 30 | 22 | 197 | −233 | 293 | 237 | 139 | 309 | 142 | 85 | 177 | 367 | 466 | 133 | 132 | −214 |
| Net financials | −140 | −133 | −118 | −175 | −175 | −193 | −173 | −161 | −117 | −80 | −66 | −62 | −68 | −69 | −61 | −82 | −61 |
| Profit before tax | 19 | −104 | −96 | 21 | −408 | 100 | 65 | −22 | 192 | 61 | 19 | 115 | 299 | 397 | 72 | 51 | −275 |
| Tax | −4 | −28 | −26 | 6 | −114 | 36 | 18 | 2 | 85 | −0 | −0 | 20 | 65 | 85 | 17 | 16 | −20 |
| Net profit | 23 | −76 | −69 | 15 | −294 | 64 | 47 | −25 | 107 | 61 | 19 | 95 | 234 | 313 | 55 | 35 | −256 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 384 | 3 264 | 4 366 | 4 530 | 4 146 | 4 295 | 4 547 | 4 383 | 4 831 | 4 985 | 4 876 | 4 533 | 5 402 | 5 618 | 5 018 | 5 125 | 5 005 |
| Equity | 389 | 313 | 244 | 259 | −35 | 29 | 226 | 201 | 308 | 370 | 389 | 483 | 717 | 980 | 1 034 | 1 069 | 814 |
| Long-term debt | 972 | 1 108 | 2 198 | 2 344 | 2 039 | 2 226 | 2 164 | 2 098 | 3 054 | 3 080 | 2 893 | 2 806 | 3 316 | 3 088 | 2 884 | 2 709 | 2 731 |
| Short-term debt | 2 022 | 1 843 | 1 924 | 1 927 | 2 142 | 2 040 | 2 157 | 2 084 | 1 469 | 1 536 | 1 595 | 1 243 | 1 369 | 1 550 | 1 099 | 1 346 | 1 460 |
| Total debt | 2 995 | 2 951 | 4 122 | 4 270 | 4 181 | 4 266 | 4 321 | 4 182 | 4 523 | 4 616 | 4 488 | 4 049 | 4 685 | 4 638 | 3 983 | 4 056 | 4 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Antonsen | Deputy Member | 0 companies |
| Harry Stefan Antonsen | Chairman | 0 companies |