| Revenue | NOK 2,2M | +1% |
| EBITDA | NOK -2,7M | -333% |
| Net profit | NOK -4,3M | -1479% |
| Total assets | NOK 21,9M | -3% |
| Equity | NOK -2M | -184% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 868 | 2 377 | 2 749 | 3 653 | 2 529 | 2 168 | 2 159 | 1 805 | 2 156 | 2 075 | 1 677 | 1 714 | 1 524 | 2 028 | 2 203 | 2 220 |
| Staff expenses | −388 | −486 | −678 | −1 473 | −808 | −41 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 597 | 1 087 | 1 477 | 1 690 | 1 138 | 1 380 | 1 211 | 881 | 1 083 | 1 319 | 814 | 776 | 718 | 1 421 | 1 139 | −2 656 |
| Depreciation & amort. | −210 | −320 | −343 | −343 | −343 | −236 | −209 | −200 | −200 | −200 | −200 | −200 | −200 | −217 | −217 | −703 |
| EBIT | 387 | 767 | 1 134 | 1 347 | 795 | 1 145 | 1 002 | 681 | 883 | 1 119 | 614 | 576 | 518 | 1 204 | 922 | −3 359 |
| Net financials | −583 | −226 | −201 | −165 | −204 | −216 | −199 | −46 | −173 | −152 | −122 | −121 | −111 | −107 | −522 | −1 175 |
| Profit before tax | −196 | 541 | 933 | 1 181 | 591 | 929 | 804 | 635 | 710 | 968 | 492 | 454 | 407 | 1 097 | 400 | −4 534 |
| Tax | −55 | 689 | 534 | 331 | 160 | 251 | 203 | 151 | 162 | 213 | 109 | 100 | 90 | 241 | 88 | −228 |
| Net profit | −141 | −148 | 399 | 851 | 431 | 678 | 601 | 484 | 548 | 754 | 383 | 354 | 318 | 856 | 312 | −4 306 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 122 | 10 577 | 11 379 | 11 479 | 11 548 | 12 693 | 10 823 | 10 037 | 9 875 | 9 073 | 7 311 | 7 910 | 8 062 | 8 304 | 22 588 | 21 896 |
| Equity | 2 432 | 2 283 | 2 143 | 2 203 | 2 209 | 2 274 | 2 364 | 2 436 | 2 497 | 2 551 | 2 581 | 2 608 | 2 336 | 2 344 | 2 344 | −1 962 |
| Long-term debt | 0 | 0 | 0 | 155 | 149 | 172 | 182 | 195 | 202 | 206 | 215 | 222 | 226 | 228 | 228 | 0 |
| Short-term debt | 8 682 | 8 182 | 9 102 | 9 121 | 9 189 | 10 248 | 8 278 | 7 407 | 7 175 | 6 317 | 4 515 | 5 080 | 5 500 | 5 731 | 20 016 | 23 858 |
| Total debt | 8 690 | 8 293 | 9 236 | 9 276 | 9 339 | 10 420 | 8 460 | 7 601 | 7 377 | 6 523 | 4 730 | 5 301 | 5 726 | 5 960 | 20 244 | 23 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Ole Jan Strønen | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Mari Strønen | Deputy Member | 0 companies |
| Ole Jan Strønen | Chairman | 0 companies |