| Revenue | NOK 20M | -33% |
| EBITDA | NOK 6,9M | +21% |
| Net profit | NOK 4,5M | +128% |
| Total assets | NOK 14,6M | -51% |
| Equity | NOK 10,8M | -38% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 196 | 28 178 | 24 261 | 29 768 | 20 013 |
| Staff expenses | −14 150 | −12 867 | −11 895 | −13 069 | −6 746 |
| EBITDA | 5 783 | 4 483 | 2 872 | 5 702 | 6 876 |
| Depreciation & amort. | −3 057 | −3 153 | −2 695 | −3 013 | −1 131 |
| EBIT | 2 725 | 1 330 | 178 | 2 689 | 5 745 |
| Net financials | −235 | −89 | −67 | −176 | −13 |
| Profit before tax | 2 490 | 1 241 | 111 | 2 513 | 5 732 |
| Tax | 549 | 276 | 25 | 553 | 1 262 |
| Net profit | 1 941 | 965 | 85 | 1 960 | 4 470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 024 | 26 729 | 24 503 | 29 522 | 14 562 |
| Equity | 14 327 | 15 292 | 15 378 | 17 337 | 10 808 |
| Long-term debt | 7 297 | 5 695 | 3 780 | 5 935 | 2 060 |
| Short-term debt | 6 400 | 5 742 | 5 346 | 6 250 | 1 695 |
| Total debt | 13 697 | 11 437 | 9 126 | 12 185 | 3 754 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OI Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Inge Fuglestein | Chief Executive Officer | 0 companies |
| Svein Magnus Klungtveit | Chief Executive Officer | 0 companies |
| Maria Klungtveit | Board of Directors | 0 companies |
| Olav Martin Skaar | Board of Directors | 0 companies |
| Odd Åge Aas | Board of Directors | 0 companies |