| Revenue | NOK 507K | -73% |
| EBITDA | NOK -1,1M | -86% |
| Net profit | NOK -1,8M | -31% |
| Total assets | NOK 34,6M | +3% |
| Equity | NOK 9,4M | -13% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 267 | 12 025 | 12 606 | 30 355 | 17 497 | 7 764 | 2 603 | 2 525 | 4 449 | 5 337 | 3 549 | 3 051 | 2 730 | 1 027 | 1 341 | 1 907 | 507 |
| Staff expenses | −7 332 | −7 017 | −6 181 | −5 142 | −3 645 | −1 873 | −1 106 | −785 | −1 228 | −1 688 | −1 632 | −1 600 | −931 | −872 | −962 | −962 | −884 |
| EBITDA | −3 442 | 1 310 | 1 356 | 4 516 | 2 163 | 3 071 | 348 | 1 779 | 1 329 | 1 151 | 1 251 | 682 | −27 | −524 | −885 | −577 | −1 074 |
| Depreciation & amort. | −679 | −191 | −135 | −167 | −167 | −150 | −196 | −441 | −533 | −510 | −474 | −421 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 121 | 1 119 | 1 221 | 4 349 | 1 996 | 2 920 | 152 | 1 338 | 796 | 641 | 777 | 261 | −27 | −524 | −885 | −577 | −1 074 |
| Net financials | −733 | −802 | −569 | −2 902 | 9 869 | −318 | −311 | −683 | −834 | −804 | −780 | −794 | −488 | −309 | −701 | −1 217 | −1 268 |
| Profit before tax | −4 854 | 317 | 652 | 1 447 | 11 864 | 2 602 | −159 | 655 | −38 | −163 | −2 | −533 | −515 | −833 | −1 586 | −1 794 | −2 343 |
| Tax | −1 348 | 83 | 182 | 777 | 358 | 738 | −42 | 182 | −5 | −28 | 4 | −117 | −113 | −183 | −349 | −395 | −515 |
| Net profit | −3 506 | 234 | 470 | 669 | 11 506 | 1 864 | −117 | 472 | −33 | −135 | −6 | −416 | −401 | −650 | −1 237 | −1 399 | −1 827 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 034 | 18 224 | 23 507 | 26 197 | 26 996 | 15 012 | 24 520 | 35 754 | 43 462 | 43 937 | 39 614 | 40 769 | 27 890 | 37 362 | 38 838 | 33 501 | 34 593 |
| Equity | 4 140 | 4 374 | 3 837 | 3 118 | 4 380 | 5 839 | 5 929 | 13 786 | 13 991 | 13 855 | 13 849 | 13 593 | 13 383 | 12 809 | 11 745 | 10 773 | 9 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 067 | 7 053 | 9 192 | 16 590 | 21 012 | 20 294 | 16 451 | 16 149 | 8 149 | 13 700 | 13 700 | 7 653 | 7 653 |
| Short-term debt | 6 182 | 2 985 | 4 124 | 5 862 | 13 549 | 2 120 | 9 400 | 5 378 | 8 459 | 9 787 | 9 314 | 11 027 | 6 358 | 10 854 | 13 393 | 15 075 | 17 543 |
| Total debt | 22 893 | 13 850 | 19 671 | 23 079 | 22 616 | 9 173 | 18 591 | 21 968 | 29 472 | 30 081 | 25 765 | 27 176 | 14 507 | 24 554 | 27 093 | 22 728 | 25 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arkiton Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Abelsen | Deputy Member | 0 companies |
| Arne Abelsen | Chairman | 0 companies |