| Revenue | NOK 3,2M | -1% |
| EBITDA | NOK 1,2M | +36% |
| Net profit | NOK 1M | +17% |
| Total assets | NOK 4M | +15% |
| Equity | NOK 1,7M | -28% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 237 | 2 370 | 2 751 | 2 580 | 2 171 | 2 201 | 2 119 | 2 139 | 2 054 | 2 017 | 1 877 | 1 851 | 2 964 | 2 989 | 3 189 | 3 162 |
| Staff expenses | −0 | −0 | −1 769 | −1 350 | −1 285 | −1 355 | −1 330 | −1 320 | −1 288 | −1 369 | −1 306 | −1 243 | −1 090 | −863 | −408 | −855 | −1 034 | −1 034 |
| EBITDA | 0 | 0 | 908 | −236 | 148 | 27 | −209 | −112 | −122 | −139 | −250 | −188 | −300 | 291 | 945 | 746 | 900 | 1 226 |
| Depreciation & amort. | −0 | −0 | −17 | −9 | −4 | −0 | −0 | −9 | −7 | −5 | −19 | −13 | −9 | −10 | −12 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 891 | −244 | 144 | 27 | −209 | −122 | −128 | −143 | −269 | −201 | −309 | 282 | 933 | 746 | 900 | 1 226 |
| Net financials | 0 | 0 | 36 | 27 | 14 | 36 | 13 | 7 | 5 | 4 | 6 | 3 | −0 | 0 | −1 | 14 | 151 | 98 |
| Profit before tax | 0 | 0 | 927 | −218 | 158 | 63 | −196 | −114 | −124 | −139 | −263 | −198 | −309 | 282 | 933 | 760 | 1 051 | 1 325 |
| Tax | −0 | −0 | 236 | −0 | −0 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 | 162 | 159 | 278 |
| Net profit | 0 | 0 | 690 | −218 | 158 | 53 | −196 | −114 | −124 | −139 | −263 | −198 | −309 | 282 | 903 | 597 | 892 | 1 047 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 959 | 1 976 | 2 059 | 2 045 | 1 886 | 3 374 | 1 394 | 1 228 | 835 | 784 | 487 | 989 | 1 750 | 2 563 | 3 524 | 4 041 |
| Equity | — | — | 1 571 | 1 354 | 1 512 | 1 415 | 1 218 | 954 | 831 | 692 | 428 | 230 | −79 | 202 | 842 | 1 439 | 2 331 | 1 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 0 | 0 | 1 388 | 623 | 547 | 630 | 667 | 2 420 | 563 | 536 | 406 | 554 | 566 | 786 | 909 | 1 124 | 1 192 | 2 343 |
| Total debt | 0 | 0 | 1 388 | 623 | 547 | 630 | 667 | 2 420 | 563 | 536 | 406 | 554 | 566 | 786 | 909 | 1 124 | 1 192 | 2 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vegard Consulting Ab | Company | 50.0% | 50.0% | 2022 |
Atlantic Finance As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mattias Arenö | Chief Executive Officer | 0 companies |
| Marit Rød Moen | Chief Executive Officer | 0 companies |
| Jan-Mikael Syversen | Board of Directors | 0 companies |
| Lars Johannes Våler | Board of Directors | 0 companies |
| Jan Sigmund Syversen | Chairman | 0 companies |