| Revenue | NOK 5,3M | -36% |
| EBITDA | NOK 2,2M | -21% |
| Net profit | NOK 3,2M | -10% |
| Total assets | NOK 25,2M | -19% |
| Equity | NOK 21,5M | -18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 131 | 6 437 | 7 277 | 8 235 | 5 266 |
| Staff expenses | −252 | −318 | −270 | −287 | −316 |
| EBITDA | 2 662 | 3 022 | 1 853 | 2 797 | 2 200 |
| Depreciation & amort. | −242 | −125 | −123 | −123 | −123 |
| EBIT | 2 419 | 2 897 | 1 730 | 2 674 | 2 077 |
| Net financials | 3 494 | 1 998 | 2 240 | 1 613 | 1 749 |
| Profit before tax | 5 913 | 4 895 | 3 970 | 4 287 | 3 826 |
| Tax | 578 | 648 | 447 | 735 | 633 |
| Net profit | 5 336 | 4 247 | 3 523 | 3 552 | 3 193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 456 | 28 699 | 29 028 | 31 080 | 25 211 |
| Equity | 21 417 | 24 064 | 25 986 | 26 338 | 21 531 |
| Long-term debt | 2 023 | 1 812 | 0 | 0 | 0 |
| Short-term debt | 5 016 | 2 823 | 3 042 | 4 741 | 3 679 |
| Total debt | 7 039 | 4 635 | 3 042 | 4 741 | 3 679 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EK Deputy Member | Deputy Member | 2018 |
WT Deputy Member | Deputy Member | 2018 |
BA Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Individual | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 5.88% | 5.88% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Kivijervi | Deputy Member | 0 companies |
| Willy Torgeir Solheim | Deputy Member | 0 companies |
| Børre Andersen | Deputy Member | 0 companies |
| Bjørn Werner Knutsen | Board of Directors | 0 companies |
| Paul Johan Stene | Board of Directors | 0 companies |
| Arnulf Nilsen | Chairman | 0 companies |
| Viktor Andersen | Board of Directors | 0 companies |