| Revenue | NOK 528K | -38% |
| EBITDA | NOK 97K | -47% |
| Net profit | NOK 491K | -87% |
| Total assets | NOK 7,2M | +5% |
| Equity | NOK 7M | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 853 | 949 | 1 022 | 1 100 | 1 093 | 1 111 | 1 012 | 1 113 | 1 177 | 1 357 | 1 014 | 949 | 889 | 1 003 | 1 088 | 849 | 528 |
| Staff expenses | −421 | −550 | −629 | −611 | −684 | −680 | −736 | −615 | −674 | −718 | −802 | −614 | −642 | −620 | −541 | −501 | −457 | −235 |
| EBITDA | −38 | 41 | 92 | 177 | 186 | 200 | 130 | 131 | 93 | 200 | 292 | 229 | 64 | 39 | 237 | 398 | 182 | 97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | 41 | 92 | 177 | 186 | 200 | 130 | 131 | 93 | 200 | 292 | 229 | 64 | 39 | 237 | 398 | 182 | 97 |
| Net financials | −188 | −8 | −36 | −48 | 1 | 67 | 95 | 10 | 72 | 143 | −159 | 208 | 202 | 62 | −598 | 343 | 3 795 | 461 |
| Profit before tax | −227 | 33 | 56 | 128 | 187 | 267 | 225 | 142 | 166 | 343 | 133 | 437 | 267 | 101 | −361 | 741 | 3 978 | 558 |
| Tax | −0 | −0 | −0 | 17 | 53 | 62 | 38 | 51 | 48 | 27 | 55 | 20 | 13 | 10 | 50 | 88 | 63 | 67 |
| Net profit | −227 | 33 | 56 | 111 | 134 | 205 | 186 | 90 | 118 | 316 | 79 | 417 | 254 | 91 | −411 | 653 | 3 915 | 491 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 595 | 665 | 797 | 984 | 1 396 | 1 697 | 1 556 | 1 479 | 1 792 | 1 778 | 2 046 | 2 369 | 2 432 | 2 260 | 2 997 | 6 849 | 7 195 |
| Equity | −485 | 282 | 338 | 449 | 583 | 788 | 974 | 1 065 | 1 182 | 1 373 | 1 452 | 1 869 | 2 123 | 2 214 | 1 994 | 2 647 | 6 462 | 6 953 |
| Long-term debt | 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 313 | 327 | 348 | 401 | 608 | 723 | 491 | 297 | 419 | 327 | 177 | 246 | 218 | 266 | 350 | 387 | 242 |
| Total debt | 948 | 313 | 327 | 348 | 401 | 608 | 723 | 491 | 297 | 419 | 327 | 177 | 246 | 218 | 266 | 350 | 387 | 242 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Herman Femtehjell Maiset | Board of Directors | 0 companies |
| Dag Maiset | Chairman | 0 companies |