| Revenue | NOK 8,8M | -5% |
| EBITDA | NOK -148K | -134% |
| Net profit | NOK -293K | -218% |
| Total assets | NOK 6M | -16% |
| Equity | NOK 3,9M | -7% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 059 | 4 637 | 5 448 | 5 809 | 7 360 | 7 203 | 6 807 | 7 775 | 7 651 | 9 000 | 7 453 | 8 297 | 11 388 | 11 443 | 11 512 | 9 223 | 8 757 |
| Staff expenses | −168 | −67 | −468 | −743 | −866 | −881 | −612 | −813 | −737 | −885 | −678 | −916 | −1 159 | −1 366 | −1 623 | −1 379 | −1 489 |
| EBITDA | 405 | 258 | 203 | 279 | 436 | 58 | 274 | 619 | 276 | 549 | 439 | 443 | 670 | 645 | 914 | 438 | −148 |
| Depreciation & amort. | −66 | −53 | −48 | −54 | −69 | −37 | −37 | −6 | −34 | −39 | −39 | −45 | −66 | −71 | −64 | −64 | −68 |
| EBIT | 339 | 205 | 155 | 226 | 367 | 21 | 238 | 613 | 242 | 510 | 400 | 398 | 604 | 575 | 850 | 373 | −216 |
| Net financials | −24 | −17 | −13 | −7 | −3 | −5 | −3 | −21 | −43 | −10 | −7 | −5 | −50 | 1 | 0 | −40 | 8 |
| Profit before tax | 314 | 187 | 142 | 219 | 364 | 16 | 235 | 592 | 200 | 500 | 393 | 393 | 554 | 575 | 850 | 334 | −208 |
| Tax | 82 | 55 | 42 | 61 | 103 | 7 | 69 | 167 | 58 | 128 | 95 | 97 | 139 | 136 | 188 | 85 | 85 |
| Net profit | 233 | 133 | 100 | 158 | 261 | 9 | 166 | 425 | 141 | 372 | 298 | 296 | 415 | 439 | 662 | 248 | −293 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 338 | 1 377 | 1 645 | 2 112 | 1 709 | 1 471 | 2 850 | 3 016 | 3 018 | 3 446 | 3 878 | 3 985 | 5 649 | 6 200 | 6 802 | 7 116 | 5 960 |
| Equity | 359 | 492 | 592 | 750 | 1 011 | 1 019 | 1 185 | 1 610 | 1 751 | 2 123 | 2 421 | 2 717 | 3 132 | 3 571 | 4 233 | 4 200 | 3 907 |
| Long-term debt | 234 | 217 | 234 | 69 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 746 | 668 | 820 | 1 293 | 693 | 452 | 1 665 | 1 406 | 1 267 | 1 322 | 1 458 | 1 268 | 2 517 | 2 629 | 2 569 | 2 916 | 2 053 |
| Total debt | 979 | 885 | 1 053 | 1 362 | 699 | 452 | 1 665 | 1 406 | 1 267 | 1 322 | 1 458 | 1 268 | 2 517 | 2 629 | 2 569 | 2 916 | 2 053 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Landaas Johannessen | Board of Directors | 0 companies |
| Stein Arne Hamre | Board of Directors | 0 companies |
| Ola Mathias Johannessen | Chairman | 0 companies |