| Revenue | NOK 10,2M | +5% |
| EBITDA | NOK 1M | +43% |
| Net profit | NOK 814K | +58% |
| Total assets | NOK 8,7M | +28% |
| Equity | NOK 4,3M | +24% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 802 | 4 428 | 5 096 | 4 830 | 4 491 | 6 152 | 6 885 | 6 942 | 8 382 | 8 222 | 8 724 | 9 729 | 10 209 |
| Staff expenses | −3 225 | −3 041 | −3 223 | −3 300 | −3 192 | −3 594 | −4 048 | −4 563 | −4 713 | −4 930 | −5 203 | −5 942 | −6 541 |
| EBITDA | 390 | 161 | 648 | 305 | 41 | 627 | 866 | 470 | 1 119 | 920 | 770 | 704 | 1 003 |
| Depreciation & amort. | −22 | −22 | −4 | −1 | −13 | −55 | −69 | −72 | −76 | −67 | −25 | −14 | −24 |
| EBIT | 368 | 139 | 644 | 304 | 28 | 572 | 797 | 398 | 1 042 | 853 | 745 | 690 | 979 |
| Net financials | 1 | 20 | 281 | 16 | 10 | 9 | 22 | 585 | −103 | −68 | −45 | −29 | 69 |
| Profit before tax | 369 | 158 | 925 | 320 | 38 | 580 | 819 | 982 | 940 | 785 | 701 | 661 | 1 048 |
| Tax | 118 | 62 | 199 | 98 | 20 | 159 | 211 | 101 | 222 | 193 | 159 | 147 | 234 |
| Net profit | 251 | 96 | 727 | 222 | 18 | 421 | 609 | 881 | 718 | 592 | 542 | 514 | 814 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 475 | 2 308 | 3 068 | 2 607 | 2 720 | 3 439 | 3 159 | 7 360 | 7 024 | 7 204 | 7 200 | 6 788 | 8 711 |
| Equity | 1 316 | 1 412 | 1 439 | 1 661 | 1 678 | 2 099 | 1 708 | 1 989 | 2 407 | 2 999 | 3 240 | 3 454 | 4 268 |
| Long-term debt | 125 | 0 | 0 | 1 | 7 | 15 | 9 | 3 002 | 2 400 | 1 800 | 1 200 | 600 | 1 800 |
| Short-term debt | 1 034 | 896 | 1 630 | 945 | 1 034 | 1 325 | 1 442 | 2 370 | 2 217 | 2 406 | 2 760 | 2 734 | 2 643 |
| Total debt | 1 159 | 896 | 1 630 | 946 | 1 041 | 1 340 | 1 451 | 5 371 | 4 617 | 4 206 | 3 960 | 3 334 | 4 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teno As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Notøy | Chief Executive Officer | 0 companies |
| Odd Einar Mortensen | Chairman | 0 companies |