| Revenue | NOK 11,6M | +7% |
| EBITDA | NOK 3,9M | +19% |
| Net profit | NOK 2,3M | +13% |
| Total assets | NOK 23,7M | -3% |
| Equity | NOK 8,6M | -2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 524 | 9 214 | 12 538 | 10 871 | 11 600 |
| Staff expenses | −2 511 | −2 794 | −2 755 | −2 510 | −2 628 |
| EBITDA | 2 909 | 1 747 | 3 921 | 3 267 | 3 887 |
| Depreciation & amort. | −393 | −432 | −552 | −628 | −951 |
| EBIT | 2 516 | 1 315 | 3 369 | 2 639 | 2 935 |
| Net financials | −32 | −58 | −67 | −67 | −32 |
| Profit before tax | 2 484 | 1 257 | 3 302 | 2 572 | 2 904 |
| Tax | 556 | 278 | 731 | 569 | 643 |
| Net profit | 1 928 | 979 | 2 570 | 2 003 | 2 261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 464 | 21 702 | 23 388 | 24 538 | 23 707 |
| Equity | 5 065 | 6 044 | 8 615 | 8 767 | 8 605 |
| Long-term debt | 14 528 | 13 534 | 12 533 | 11 581 | 10 540 |
| Short-term debt | 3 871 | 2 124 | 2 241 | 4 190 | 4 563 |
| Total debt | 18 399 | 15 658 | 14 774 | 15 771 | 15 103 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Refvik | Chief Executive Officer | 0 companies |
| Jan Petter Hoddevik | Board of Directors | 0 companies |
| Severin Ervik | Board of Directors | 0 companies |
| Stian Hjelle | Chairman | 0 companies |
| Inge Tungevåg | Board of Directors | 0 companies |