| Revenue | NOK 30,2M | -9% |
| EBITDA | NOK 1,5M | -22% |
| Net profit | NOK 751K | -32% |
| Total assets | NOK 12,3M | +21% |
| Equity | NOK 4,7M | +19% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 277 | 16 214 | 18 105 | 17 664 | 24 703 | 18 086 | 22 291 | 15 260 | 23 268 | 26 867 | 26 001 | 28 200 | 32 403 | 21 773 | 23 844 | 33 318 | 30 240 |
| Staff expenses | −5 940 | −6 251 | −6 371 | −8 062 | −8 040 | −8 184 | −8 338 | −7 525 | −7 623 | −9 761 | −9 700 | −7 643 | −10 077 | −8 511 | −8 316 | −9 282 | −8 597 |
| EBITDA | 1 761 | 2 676 | 530 | 1 258 | 2 443 | 369 | 1 648 | 1 775 | 871 | 1 533 | 1 657 | 2 312 | 2 192 | 380 | −125 | 1 865 | 1 460 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −490 | −341 | −328 | −322 | −303 | −301 | −293 | −344 | −440 | −424 |
| EBIT | 1 761 | 2 676 | 530 | 1 258 | 2 443 | 369 | 1 648 | 1 286 | 530 | 1 205 | 1 335 | 2 009 | 1 891 | 87 | −469 | 1 425 | 1 036 |
| Net financials | −122 | −62 | −46 | −36 | 12 | −65 | −37 | −40 | −51 | −44 | −21 | 3 | 2 | −0 | 1 | −133 | −45 |
| Profit before tax | 1 639 | 2 614 | 483 | 1 222 | 2 455 | 304 | 1 611 | 1 246 | 478 | 1 161 | 1 314 | 2 012 | 1 893 | 87 | −468 | 1 292 | 991 |
| Tax | 507 | 768 | 13 | 363 | 885 | 88 | 408 | 172 | 120 | 273 | 369 | 523 | 405 | −0 | −0 | 186 | 240 |
| Net profit | 1 131 | 1 846 | 470 | 859 | 1 571 | 216 | 1 202 | 1 073 | 359 | 888 | 945 | 1 489 | 1 487 | 87 | −468 | 1 106 | 751 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 534 | 11 351 | 9 772 | 11 306 | 13 730 | 12 860 | 14 349 | 15 323 | 17 256 | 17 137 | 18 152 | 19 703 | 10 535 | 8 034 | 7 706 | 10 133 | 12 310 |
| Equity | 982 | 2 828 | 3 298 | 4 157 | 5 727 | 5 943 | 7 146 | 8 219 | 8 577 | 9 465 | 1 293 | 2 638 | 4 125 | 3 303 | 2 834 | 3 940 | 4 691 |
| Long-term debt | 5 493 | 5 441 | 4 423 | 4 290 | 4 250 | 3 952 | 3 843 | 3 687 | 3 283 | 3 367 | 12 162 | 2 033 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 060 | 3 083 | 2 052 | 2 859 | 3 752 | 2 965 | 3 361 | 3 337 | 5 276 | 4 175 | 4 567 | 14 831 | 6 159 | 4 481 | 4 622 | 5 943 | 7 369 |
| Total debt | 8 553 | 8 524 | 6 474 | 7 149 | 8 002 | 6 917 | 7 203 | 7 025 | 8 559 | 7 542 | 16 729 | 16 865 | 6 159 | 4 481 | 4 622 | 5 943 | 7 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Re-Bygg Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Olafsen Pedersen | Deputy Member | 0 companies |
| Jørgen Veien | Chairman | 0 companies |