| Revenue | NOK 23M | -3% |
| EBITDA | NOK -1,4M | -1008% |
| Net profit | NOK -5,5M | -107% |
| Total assets | NOK 28M | -11% |
| Equity | NOK 9,9M | -12% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 974 | 27 027 | 25 084 | 23 764 | 23 022 |
| Staff expenses | −6 831 | −9 001 | −10 095 | −8 440 | −8 317 |
| EBITDA | 3 839 | 2 315 | 677 | −129 | −1 430 |
| Depreciation & amort. | −1 140 | −1 197 | −1 308 | −1 432 | −1 475 |
| EBIT | 2 700 | 1 118 | −631 | −1 561 | −2 905 |
| Net financials | −884 | −656 | −952 | −1 113 | −1 398 |
| Profit before tax | 1 815 | 462 | −1 583 | −2 674 | −4 303 |
| Tax | −61 | −23 | −401 | −0 | 1 246 |
| Net profit | 1 877 | 485 | −1 181 | −2 674 | −5 549 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 892 | 28 899 | 31 524 | 31 533 | 27 952 |
| Equity | 13 822 | 15 066 | 13 885 | 11 211 | 9 854 |
| Long-term debt | 5 852 | 3 732 | 7 774 | 7 394 | 7 615 |
| Short-term debt | 6 218 | 10 100 | 9 866 | 12 928 | 10 483 |
| Total debt | 12 070 | 13 832 | 17 640 | 20 322 | 18 098 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Company | 14.1% | 14.1% | 2023 | |
| Company | 11.01% | 11.01% | 2023 | |
| Company | 10.07% | 10.07% | 2023 | |
| Company | 10.07% | 10.07% | 2023 | |
| Company | 1.36% | 1.36% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.01% | 1.01% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Pedersen Lieblein | Board of Directors | 0 companies |
| Murat Karakuyu | Board of Directors | 0 companies |
| Jens Eikeset | Board of Directors | 0 companies |
| Tomm Borge | Board of Directors | 0 companies |
| Ole Johan Tollefsen | Chairman | 0 companies |
| Lars Peter Jensen | Board of Directors | 0 companies |
| Terje Midtskogen | Board of Directors | 0 companies |