| Revenue | NOK 1,9M | +130% |
| EBITDA | NOK 143K | -34% |
| Net profit | NOK 43K | -65% |
| Total assets | NOK 1,2M | +11% |
| Equity | NOK 175K | +33% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 731 | 669 | 116 | 1 | 117 | 13 | 85 | 60 | 54 | 133 | 41 | 227 | 360 | 906 | 1 402 | 835 | 844 | 1 940 |
| Staff expenses | −0 | −232 | −309 | 57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −552 | 8 | −2 | −0 |
| EBITDA | 0 | 43 | 43 | −50 | −70 | 6 | −46 | 1 | −40 | −56 | −58 | −84 | 24 | 109 | 104 | 225 | 159 | 215 | 143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −39 | −0 | −0 | −0 | −2 | −3 | −3 | −3 | −3 | −5 | −7 | −7 | −7 | −7 |
| EBIT | 0 | 43 | 43 | −50 | −70 | −33 | −46 | 1 | −40 | −58 | −61 | −87 | 21 | 106 | 99 | 218 | 153 | 209 | 136 |
| Net financials | 0 | −82 | 0 | 0 | 0 | −76 | −0 | 0 | −1 | −0 | −2 | −9 | −8 | −17 | −13 | −17 | −33 | −48 | −81 |
| Profit before tax | 0 | −39 | 43 | −50 | −70 | −110 | −46 | 1 | −41 | −58 | −64 | −96 | 13 | 89 | 85 | 201 | 120 | 161 | 56 |
| Tax | −0 | 0 | 12 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 35 | 12 |
| Net profit | 0 | −40 | 31 | −54 | −70 | −110 | −46 | 1 | −41 | −58 | −64 | −96 | 13 | 89 | 85 | 201 | 111 | 125 | 43 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 634 | 704 | 460 | 404 | 233 | 227 | 333 | 536 | 588 | 641 | 718 | 755 | 989 | 1 297 | 1 250 | 1 131 | 1 108 | 1 236 |
| Equity | — | 13 | 44 | −10 | −80 | −190 | −236 | −235 | −276 | −333 | −397 | −493 | −480 | −392 | −306 | −105 | 6 | 132 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 275 | 1 169 | 0 | 0 | 3 | 2 |
| Short-term debt | 0 | 621 | 660 | 469 | 484 | 423 | 463 | 568 | 811 | 922 | 1 038 | 1 211 | 1 236 | 105 | 434 | 1 356 | 1 125 | 974 | 1 059 |
| Total debt | 0 | 621 | 660 | 469 | 484 | 423 | 463 | 568 | 811 | 922 | 1 038 | 1 211 | 1 236 | 1 380 | 1 603 | 1 356 | 1 125 | 977 | 1 061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Eitrem | Deputy Member | 0 companies |
| Per Trygve Eitrem | Chairman | 0 companies |