| Revenue | NOK 0 | — |
| EBITDA | NOK -242K | -80% |
| Net profit | NOK 362K | -84% |
| Total assets | NOK 5,3M | +8% |
| Equity | NOK 5,2M | +7% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −78 | −99 |
| EBITDA | −82 | −74 | −103 | −86 | −81 | −62 | −64 | −63 | −44 | −48 | −34 | −36 | −40 | −39 | −55 | −134 | −242 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −82 | −74 | −103 | −86 | −81 | −62 | −64 | −63 | −44 | −48 | −34 | −36 | −40 | −39 | −55 | −134 | −242 |
| Net financials | 136 | 258 | 109 | −329 | 102 | 247 | 384 | −243 | 31 | 212 | −12 | −27 | −54 | 1 135 | 1 691 | 2 425 | 605 |
| Profit before tax | 54 | 184 | 5 | −415 | 21 | 185 | 320 | −306 | −13 | 165 | −47 | −63 | −94 | 1 096 | 1 636 | 2 291 | 362 |
| Tax | 190 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −136 | 197 | 5 | −415 | 21 | 185 | 320 | −306 | −13 | 165 | −47 | −63 | −94 | 1 096 | 1 636 | 2 291 | 362 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 225 | 2 050 | 2 054 | 1 639 | 1 764 | 1 844 | 1 877 | 1 165 | 1 159 | 1 150 | 1 102 | 1 044 | 1 100 | 1 919 | 2 561 | 4 856 | 5 268 |
| Equity | 1 851 | 2 049 | 2 054 | 1 639 | 1 660 | 1 844 | 1 472 | 1 165 | 977 | 1 142 | 1 095 | 1 032 | 938 | 1 913 | 2 549 | 4 840 | 5 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 1 | 0 | 0 | 104 | 0 | 405 | 0 | 181 | 8 | 6 | 12 | 162 | 6 | 12 | 16 | 65 |
| Total debt | 374 | 1 | 0 | 0 | 104 | 0 | 405 | 0 | 181 | 8 | 6 | 12 | 162 | 6 | 12 | 16 | 65 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamave As | Company | 25.0% | 25.0% | 2024 |
Kepler Holding As | Company | 25.0% | 25.0% | 2024 |
Viridis Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Bruvik Thulin | Board of Directors | 0 companies |
| Liv Berit Bruvik Thulin | Board of Directors | 0 companies |
| Didrik Bruvik Thulin | Board of Directors | 0 companies |
| Merethe Bruvik Thulin | Board of Directors | 0 companies |
| Sven Erik Thulin | Chairman | 0 companies |
| Espen Bruvik Thulin | Board of Directors | 0 companies |