| Revenue | NOK 13,1M | +9% |
| EBITDA | NOK 7M | +18% |
| Net profit | NOK 1,7M | +15% |
| Total assets | NOK 35M | +0% |
| Equity | NOK -54,6M | +3% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 915 | 9 906 | 9 901 | 10 056 | 10 502 | 10 802 | 11 319 | 12 003 | 13 074 |
| Staff expenses | −471 | −476 | −485 | −485 | −484 | −489 | −513 | −520 | −520 |
| EBITDA | −26 421 | 4 619 | 4 918 | 1 643 | −25 587 | 4 558 | 5 811 | 5 921 | 6 991 |
| Depreciation & amort. | −258 | −258 | −258 | −258 | −258 | −258 | −258 | −272 | −298 |
| EBIT | −26 679 | 4 361 | 4 659 | 1 385 | −25 845 | 4 300 | 5 553 | 5 650 | 6 693 |
| Net financials | 1 538 | 1 779 | 1 520 | 1 755 | 1 743 | 1 470 | 2 304 | 4 160 | 4 981 |
| Profit before tax | −28 217 | 2 582 | 3 139 | −370 | −27 588 | 2 829 | 3 249 | 1 489 | 1 712 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −28 217 | 2 582 | 3 139 | −370 | −27 588 | 2 829 | 3 249 | 1 489 | 1 712 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 848 | 54 201 | 53 866 | 53 602 | 39 325 | 38 380 | 37 359 | 35 040 | 35 049 |
| Equity | −41 647 | −39 065 | −35 926 | −36 296 | −63 884 | −61 054 | −57 805 | −56 316 | −54 604 |
| Long-term debt | 94 228 | 91 998 | 88 925 | 86 635 | 101 790 | 97 522 | 93 473 | 90 936 | 89 329 |
| Short-term debt | 3 267 | 1 268 | 867 | 3 263 | 1 419 | 1 913 | 1 691 | 419 | 324 |
| Total debt | 97 495 | 93 266 | 89 792 | 89 898 | 103 209 | 99 434 | 95 164 | 91 356 | 89 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GZ Deputy Member | Deputy Member | 2022 | — | — |
EK Deputy Member | Deputy Member | 2022 | — | — |
MJ Deputy Member | Deputy Member | 2021 | — | — |
LD Deputy Member | Deputy Member | 2022 | — | — |
VM Deputy Member | Deputy Member | 2024 | — | — |
MB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gezahenge Zelalem | Deputy Member | 0 companies |
| Elena Klåpbakken Drønen | Deputy Member | 0 companies |
| Marion Jaklin Jessen | Deputy Member | 0 companies |
| Latifa Derbali | Deputy Member | 0 companies |
| Vera Marie Kristiansen | Deputy Member | 0 companies |
| Malise Berg | Deputy Member | 0 companies |
| Henning Hoel | Chairman | 0 companies |
| Bente Persen | Board of Directors | 0 companies |
| Andreas Lindrupsen | Board of Directors | 0 companies |
| Siss Merete Hagberg | Deputy Chairman | 0 companies |
| Tore Markussen Høiland | Board of Directors | 0 companies |
| Cathrine Eikeri | Board of Directors | 0 companies |