| Revenue | NOK 81,1M | +2% |
| EBITDA | NOK 5,5M | -26% |
| Net profit | NOK 3,6M | -32% |
| Total assets | NOK 21,8M | +2% |
| Equity | NOK 3,5M | +87% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 940 | 55 738 | 75 791 | 62 649 | 65 386 | 73 603 | 65 004 | 68 485 | 67 070 | 72 784 | 76 048 | 80 721 | 86 803 | 77 529 | 68 604 | 79 802 | 81 124 |
| Staff expenses | −8 788 | −8 892 | −12 328 | −10 841 | −10 885 | −12 163 | −12 377 | −12 170 | −12 876 | −13 543 | −14 164 | −15 298 | −13 834 | −13 764 | −13 348 | −13 133 | −15 058 |
| EBITDA | 8 855 | 7 598 | 7 220 | 7 884 | 7 948 | 6 617 | 3 616 | 4 427 | 4 752 | 6 014 | 7 136 | 6 595 | 9 475 | 7 572 | 3 131 | 7 418 | 5 458 |
| Depreciation & amort. | −335 | −145 | −210 | −148 | −143 | −200 | −271 | −172 | −215 | −192 | −193 | −145 | −158 | −249 | −239 | −253 | −162 |
| EBIT | 8 520 | 7 453 | 7 010 | 7 736 | 7 805 | 6 417 | 3 345 | 4 255 | 4 537 | 5 823 | 6 942 | 6 450 | 9 317 | 7 322 | 2 892 | 7 165 | 5 296 |
| Net financials | 251 | 14 | 59 | 163 | −75 | −227 | −283 | −309 | 22 | −291 | −192 | −820 | 728 | −296 | −560 | −323 | −652 |
| Profit before tax | 8 771 | 7 467 | 7 069 | 7 899 | 7 729 | 6 190 | 3 062 | 3 946 | 4 559 | 5 532 | 6 750 | 5 630 | 10 044 | 7 026 | 2 332 | 6 843 | 4 645 |
| Tax | 2 490 | 2 114 | 2 023 | 2 213 | 2 180 | 1 759 | 846 | 1 034 | 1 115 | 1 303 | 1 500 | 1 245 | 2 218 | 1 551 | 534 | 1 511 | 1 029 |
| Net profit | 6 281 | 5 352 | 5 046 | 5 686 | 5 549 | 4 431 | 2 216 | 2 912 | 3 444 | 4 229 | 5 250 | 4 385 | 7 826 | 5 476 | 1 798 | 5 332 | 3 616 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 645 | 20 209 | 24 770 | 19 773 | 19 728 | 18 957 | 14 840 | 14 462 | 18 372 | 21 504 | 22 576 | 26 289 | 27 147 | 24 573 | 20 588 | 21 277 | 21 758 |
| Equity | 5 968 | 11 320 | 5 254 | 3 940 | 2 489 | 2 920 | 2 936 | 3 013 | 3 557 | 4 493 | 5 243 | 9 629 | 5 755 | 7 231 | 2 029 | 1 860 | 3 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 678 | 8 889 | 19 515 | 15 833 | 17 239 | 16 037 | 11 904 | 11 448 | 14 814 | 17 010 | 17 332 | 16 660 | 21 392 | 17 342 | 18 560 | 19 417 | 18 282 |
| Total debt | 13 678 | 8 889 | 19 515 | 15 833 | 17 239 | 16 037 | 11 904 | 11 448 | 14 814 | 17 010 | 17 332 | 16 660 | 21 392 | 17 342 | 18 560 | 19 417 | 18 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 95.0% | 95.0% | 2022 | |
Lagercrantz Group Ab | Company | 95.0% | 95.0% | 2024 |
Stupa Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Martinsen | Chief Executive Officer | 0 companies |
| Elisabet Lina Älander | Board of Directors | 0 companies |
| Lars Johan Rune Widlund | Deputy Chairman | 0 companies |
| Lars Andreas Heder | Chairman | 0 companies |
| Lars Magnus Söderlind | Deputy Chairman | 0 companies |
| Daniel Leif Wedberg | Chairman | 0 companies |
| Hans Urban Lindskog | Chairman | 0 companies |