| Revenue | NOK 3,3M | -3% |
| EBITDA | NOK 251K | -30% |
| Net profit | NOK 118K | -36% |
| Total assets | NOK 2,1M | -9% |
| Equity | NOK 509K | -31% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 924 | 4 716 | 4 272 | 3 961 | 3 487 | 4 403 | 4 600 | 4 397 | 4 467 | 3 605 | 3 019 | 4 064 | 3 389 | 3 295 |
| Staff expenses | −0 | −2 260 | −2 727 | −2 350 | −2 372 | −2 010 | −2 399 | −2 389 | −2 418 | −2 466 | −1 923 | −2 038 | −2 123 | −1 747 | −1 905 |
| EBITDA | 0 | 408 | 492 | 386 | 208 | 354 | 670 | 326 | 500 | 496 | 437 | −67 | 490 | 358 | 251 |
| Depreciation & amort. | −0 | −131 | −136 | −175 | −222 | −222 | −193 | −129 | −118 | −129 | −115 | −78 | −82 | −82 | −66 |
| EBIT | 0 | 278 | 356 | 211 | −15 | 132 | 476 | 197 | 382 | 366 | 322 | −145 | 407 | 276 | 185 |
| Net financials | 0 | −161 | −121 | −96 | −96 | −92 | −89 | −64 | −57 | −56 | −61 | −53 | −49 | −38 | −31 |
| Profit before tax | 0 | 117 | 235 | 115 | −111 | 40 | 388 | 133 | 325 | 311 | 261 | −199 | 358 | 238 | 154 |
| Tax | −0 | 36 | 66 | 35 | −28 | 13 | 115 | 39 | 95 | 84 | 70 | −38 | 81 | 53 | 36 |
| Net profit | 0 | 80 | 168 | 81 | −83 | 27 | 273 | 94 | 230 | 227 | 191 | −161 | 278 | 184 | 118 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 258 | 3 478 | 3 686 | 3 289 | 3 224 | 3 522 | 3 399 | 3 083 | 3 038 | 2 858 | 2 318 | 2 551 | 2 330 | 2 123 |
| Equity | — | 823 | 991 | 1 072 | 989 | 1 016 | 1 239 | 733 | 963 | 750 | 940 | 780 | 557 | 741 | 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 633 | 1 554 | 1 469 | 1 373 | 1 270 | 1 164 | 1 053 | 1 140 | 1 020 | 900 |
| Short-term debt | 0 | 533 | 640 | 836 | 592 | 575 | 729 | 1 197 | 747 | 1 018 | 754 | 486 | 854 | 569 | 713 |
| Total debt | 0 | 2 435 | 2 487 | 2 615 | 2 300 | 2 208 | 2 284 | 2 666 | 2 120 | 2 288 | 1 918 | 1 539 | 1 994 | 1 589 | 1 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Røyr | Chairman | 0 companies |