| Revenue | NOK 70,6M | -4% |
| EBITDA | NOK 5,9M | -27% |
| Net profit | NOK 4,7M | -25% |
| Total assets | NOK 32,9M | +19% |
| Equity | NOK 19,8M | +31% |
| Employees | 39 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 836 | 40 989 | 36 567 | 46 678 | 45 644 | 38 599 | 47 106 | 42 950 | 37 166 | 34 914 | 40 524 | 52 920 | 48 108 | 49 871 | 57 711 | 73 716 | 70 641 |
| Staff expenses | −12 762 | −13 732 | −10 236 | −12 449 | −15 134 | −14 928 | −17 618 | −16 608 | −12 841 | −12 183 | −13 352 | −15 717 | −14 478 | −16 436 | −18 675 | −21 883 | −23 889 |
| EBITDA | 5 427 | 904 | 559 | 2 739 | 1 986 | 469 | 1 335 | −1 379 | 383 | 923 | 1 612 | 3 740 | 1 530 | 1 957 | 3 077 | 8 091 | 5 930 |
| Depreciation & amort. | −96 | −123 | −116 | −128 | −135 | −115 | −94 | −117 | −95 | −74 | −47 | −29 | −32 | −75 | −119 | −118 | −107 |
| EBIT | 5 331 | 781 | 442 | 2 611 | 1 851 | 354 | 1 241 | −1 496 | 287 | 849 | 1 565 | 3 711 | 1 498 | 1 883 | 2 958 | 7 973 | 5 823 |
| Net financials | −2 | −56 | −9 | 107 | 0 | 2 | −49 | 1 | −34 | −46 | −36 | −68 | −171 | 15 | 19 | 58 | 178 |
| Profit before tax | 5 329 | 725 | 433 | 2 717 | 1 848 | 356 | 1 191 | −1 495 | 254 | 803 | 1 529 | 3 643 | 1 327 | 1 898 | 2 977 | 8 031 | 6 001 |
| Tax | 1 507 | 207 | 144 | 770 | 520 | 125 | 362 | −33 | −39 | 29 | 316 | 802 | 298 | 418 | 655 | 1 768 | 1 320 |
| Net profit | 3 822 | 518 | 289 | 1 947 | 1 328 | 231 | 829 | −1 462 | 293 | 773 | 1 214 | 2 842 | 1 029 | 1 480 | 2 322 | 6 263 | 4 681 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 983 | 10 934 | 13 102 | 14 704 | 13 157 | 12 690 | 14 244 | 13 388 | 11 241 | 11 901 | 14 181 | 18 123 | 15 036 | 17 756 | 22 773 | 27 624 | 32 944 |
| Equity | 4 175 | 4 693 | 4 982 | 5 929 | 6 557 | 6 788 | 7 017 | 5 256 | 5 549 | 5 972 | 6 800 | 8 291 | 8 570 | 9 300 | 10 622 | 15 086 | 19 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 800 | 6 241 | 8 120 | 8 775 | 6 600 | 5 902 | 7 227 | 8 133 | 5 692 | 5 929 | 7 381 | 9 832 | 6 467 | 8 456 | 12 151 | 12 539 | 13 177 |
| Total debt | 11 807 | 6 241 | 8 120 | 8 775 | 6 600 | 5 902 | 7 227 | 8 133 | 5 692 | 5 929 | 7 381 | 9 832 | 6 467 | 8 456 | 12 151 | 12 539 | 13 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mifo As | Company | 100.0% | 100.0% | 2024 |
Eas-Automation As | Company | 34.0% | 34.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ruggesæter | Chief Executive Officer | 0 companies |
| Daniel Moen | Chairman | 0 companies |
| Vidar Løkeberg | Board of Directors | 0 companies |
| Odd Ivar Moen | Board of Directors | 0 companies |
| Steinar Heigård | Board of Directors | 0 companies |
| Thorodd Skontorp | Chairman | 0 companies |