| Revenue | NOK 2,3M | +13% |
| EBITDA | NOK 1,3M | -2% |
| Net profit | NOK -93K | +37% |
| Total assets | NOK 18,6M | +7% |
| Equity | NOK 5,5M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 725 | 1 858 | 2 071 | 2 060 | 2 328 |
| Staff expenses | −206 | −275 | −192 | −223 | −349 |
| EBITDA | −2 144 | 265 | 1 029 | 1 297 | 1 270 |
| Depreciation & amort. | −362 | −368 | −425 | −601 | −598 |
| EBIT | −2 506 | −103 | 604 | 696 | 672 |
| Net financials | 293 | 551 | −770 | −844 | −765 |
| Profit before tax | −2 213 | 448 | −166 | −148 | −93 |
| Tax | −143 | −0 | −0 | −0 | −0 |
| Net profit | −2 070 | 448 | −166 | −148 | −93 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 591 | 18 552 | 17 979 | 17 425 | 18 591 |
| Equity | 5 435 | 5 883 | 5 718 | 5 570 | 5 477 |
| Long-term debt | 0 | 12 300 | 11 993 | 11 670 | 0 |
| Short-term debt | 8 156 | 369 | 269 | 186 | 144 |
| Total debt | 8 156 | 12 669 | 12 261 | 11 855 | 13 114 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.63% | 27.63% | 2024 | |
| Company | 27.47% | 27.47% | 2024 | |
| Individual | 22.45% | 22.45% | 2024 | |
| Individual | 22.45% | 22.45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nilsen | Chief Executive Officer | 0 companies |
| Andre Nikolai Nilsen | Chairman | 0 companies |
| Ragnar Karl Nilsen | Board of Directors | 0 companies |