| Revenue | NOK 20,5M | +4% |
| EBITDA | NOK 2,8M | -27% |
| Net profit | NOK 1,9M | -30% |
| Total assets | NOK 8,9M | -5% |
| Equity | NOK 4M | +2% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 019 | 10 294 | 9 143 | 8 358 | 10 406 | 9 126 | 12 085 | 12 040 | 10 794 | 11 280 | 12 305 | 13 784 | 15 830 | 14 863 | 18 906 | 16 825 | 19 687 | 20 495 |
| Staff expenses | −0 | −2 612 | −2 490 | −2 327 | −1 419 | −1 268 | −0 | −1 574 | −1 306 | −1 219 | −1 118 | −1 191 | −2 584 | −2 285 | −2 451 | −3 523 | −3 124 | −3 851 | −4 427 |
| EBITDA | 0 | 569 | 856 | 1 085 | 1 085 | 1 233 | 570 | 1 884 | 1 686 | 1 558 | 1 604 | 2 043 | 2 292 | 3 082 | 2 888 | 4 297 | 2 860 | 3 823 | 2 777 |
| Depreciation & amort. | −0 | −89 | −212 | −219 | −223 | −213 | −96 | −93 | −96 | −97 | −106 | −6 | −24 | −170 | −217 | −254 | −351 | −332 | −311 |
| EBIT | 0 | 480 | 645 | 866 | 862 | 1 019 | 474 | 1 791 | 1 591 | 1 461 | 1 498 | 2 037 | 2 268 | 2 913 | 2 670 | 4 042 | 2 510 | 3 491 | 2 466 |
| Net financials | 0 | −186 | 198 | 42 | 55 | 84 | −56 | −9 | −21 | −6 | −55 | 51 | 64 | −166 | 32 | −131 | −52 | −47 | −0 |
| Profit before tax | 0 | 295 | 843 | 908 | 917 | 1 104 | 418 | 1 782 | 1 570 | 1 456 | 1 444 | 2 087 | 2 333 | 2 747 | 2 702 | 3 912 | 2 458 | 3 444 | 2 466 |
| Tax | −0 | 55 | 255 | 277 | 239 | 310 | 120 | 484 | 429 | 366 | 349 | 482 | 516 | 605 | 597 | 862 | 542 | 756 | 576 |
| Net profit | 0 | 239 | 588 | 631 | 678 | 794 | 298 | 1 298 | 1 141 | 1 090 | 1 095 | 1 606 | 1 817 | 2 142 | 2 106 | 3 050 | 1 916 | 2 688 | 1 889 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 238 | 6 152 | 6 290 | 5 343 | 5 511 | 4 343 | 5 833 | 5 615 | 5 560 | 5 684 | 5 790 | 8 559 | 9 789 | 7 937 | 10 095 | 8 594 | 9 412 | 8 945 |
| Equity | — | 2 749 | 3 337 | 2 968 | 2 646 | 2 440 | 2 737 | 2 535 | 2 676 | 2 766 | 1 861 | 3 467 | 3 284 | 3 626 | 3 731 | 3 782 | 3 698 | 3 885 | 3 975 |
| Long-term debt | 0 | 575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 914 | 2 448 | 3 148 | 2 607 | 3 071 | 1 606 | 3 298 | 2 939 | 2 794 | 3 823 | 2 323 | 5 275 | 6 164 | 4 206 | 6 313 | 4 896 | 5 526 | 4 970 |
| Total debt | 0 | 2 489 | 2 814 | 3 322 | 2 697 | 3 071 | 1 606 | 3 298 | 2 939 | 2 794 | 3 823 | 2 323 | 5 275 | 6 164 | 4 206 | 6 313 | 4 896 | 5 526 | 4 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blickle Holding International V/Hei | Company | 78.0% | 78.0% | 2023 |
| Individual | 78.0% | 78.0% | 2022 | |
Blickle Holding International Vhei | Company | 78.0% | 78.0% | 2024 |
Skåfonn Holding Ii As | Company | 22.0% | 22.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Erik Haukelidsæter | Chief Executive Officer | 0 companies |
| Øystein Haukelidsæter | Board of Directors | 0 companies |
| Reinhold Gustav Wilhelm Blickle | Chairman | 0 companies |
| Joachim Hans Kaufmann | Board of Directors | 0 companies |