| Revenue | NOK 949K | -10% |
| EBITDA | NOK 451K | +28% |
| Net profit | NOK 433K | +39% |
| Total assets | NOK 3,9M | +5% |
| Equity | NOK 3M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 019 | 2 054 | 829 | 927 | 952 | 729 | 799 | 733 | 605 | 684 | 748 | 746 | 795 | 1 178 | 943 | 1 058 | 949 |
| Staff expenses | −0 | −33 | −31 | −35 | −62 | −206 | −46 | −46 | −134 | −137 | −133 | −139 | −79 | −78 | −390 | −229 | −397 | −211 |
| EBITDA | 0 | 778 | 1 919 | 689 | 612 | 623 | 449 | 596 | 369 | 262 | 383 | 439 | 262 | 461 | 573 | 429 | 351 | 451 |
| Depreciation & amort. | −0 | −365 | −355 | −375 | −399 | −414 | −420 | −411 | −381 | −370 | −352 | −339 | −337 | −127 | −57 | −47 | −48 | −44 |
| EBIT | 0 | 414 | 1 563 | 314 | 213 | 209 | 30 | 185 | −12 | −108 | 31 | 100 | −75 | 334 | 516 | 382 | 303 | 407 |
| Net financials | 0 | −263 | −150 | −95 | −60 | −36 | −23 | −2 | 8 | −46 | −68 | −65 | −1 | −58 | −14 | 34 | 110 | 148 |
| Profit before tax | 0 | 151 | 1 414 | 219 | 153 | 173 | 7 | 183 | −4 | −154 | −37 | 36 | −76 | 276 | 502 | 416 | 413 | 555 |
| Tax | −0 | −0 | 368 | 63 | 43 | 49 | 4 | 49 | 10 | −31 | 1 | 20 | −17 | 61 | 106 | 87 | 102 | 122 |
| Net profit | 0 | 151 | 1 046 | 156 | 109 | 124 | 3 | 134 | −14 | −123 | −38 | 15 | −59 | 215 | 396 | 329 | 311 | 433 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 430 | 5 031 | 3 881 | 3 507 | 3 343 | 2 779 | 2 737 | 2 508 | 4 817 | 4 769 | 4 759 | 4 633 | 4 786 | 3 060 | 3 379 | 3 725 | 3 892 |
| Equity | — | 801 | 1 847 | 2 003 | 2 112 | 2 236 | 2 239 | 2 373 | 2 359 | 2 236 | 2 198 | 2 213 | 2 154 | 2 369 | 2 765 | 3 094 | 3 205 | 2 966 |
| Long-term debt | 0 | 3 414 | 3 005 | 1 609 | 1 167 | 711 | 331 | 0 | 0 | 2 472 | 2 414 | 2 355 | 2 299 | 2 237 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 215 | 179 | 269 | 228 | 396 | 209 | 364 | 149 | 109 | 156 | 191 | 180 | 180 | 296 | 285 | 520 | 926 |
| Total debt | 0 | 3 629 | 3 184 | 1 878 | 1 395 | 1 107 | 540 | 364 | 149 | 2 581 | 2 571 | 2 546 | 2 479 | 2 417 | 296 | 285 | 520 | 926 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Valborg Lie | Board of Directors | 0 companies |
| Joar Syrstadeng | Chairman | 0 companies |