| Revenue | NOK 0 | — |
| EBITDA | NOK -84K | +17% |
| Net profit | NOK 60K | -74% |
| Total assets | NOK 5,5M | +1% |
| Equity | NOK 5,1M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 102 | 26 | 81 | 111 | 123 | 159 | 2 260 | 0 | 119 | 0 | 101 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −13 | −13 | −13 | −12 | −13 | −18 | −19 | −24 | −23 | −22 |
| EBITDA | 56 | 68 | −43 | −125 | 71 | 74 | 73 | 1 827 | −528 | 44 | −67 | 17 | −61 | −66 | −78 | −102 | −84 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −128 | −102 | −82 | −65 | −52 | −52 | −168 | −168 | −168 | −168 | −154 |
| EBIT | 56 | 68 | −43 | −125 | 71 | 74 | −55 | 1 725 | −610 | −21 | −120 | −35 | −229 | −234 | −246 | −270 | −238 |
| Net financials | 29 | 124 | 167 | 197 | 224 | 2 523 | 217 | 47 | 81 | 277 | 218 | 2 425 | 624 | 99 | 473 | 559 | 352 |
| Profit before tax | 85 | 192 | 124 | 72 | 295 | 2 597 | 162 | 1 772 | −529 | 255 | 98 | 2 389 | 395 | −135 | 227 | 289 | 114 |
| Tax | 39 | 34 | 6 | −14 | 46 | 48 | −1 | 424 | −86 | −49 | 12 | 40 | 32 | −51 | 48 | 60 | 53 |
| Net profit | 47 | 157 | 118 | 86 | 249 | 2 549 | 163 | 1 347 | −443 | 304 | 87 | 2 349 | 363 | −85 | 179 | 229 | 60 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 615 | 1 682 | 1 835 | 2 683 | 2 680 | 4 539 | 7 011 | 8 762 | 9 436 | 9 176 | 9 234 | 11 927 | 6 925 | 5 780 | 5 755 | 5 417 | 5 490 |
| Equity | 1 316 | 1 467 | 1 577 | 1 655 | 1 898 | 4 442 | 6 965 | 7 312 | 6 719 | 7 023 | 7 110 | 4 459 | 4 822 | 4 737 | 4 898 | 5 101 | 5 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 32 | 25 | 23 | 381 | 2 702 | 2 153 | 2 124 | 2 454 | 2 087 | 1 004 | 810 | 250 | 0 |
| Short-term debt | 221 | 153 | 208 | 992 | 749 | 72 | 23 | 1 069 | 15 | 0 | 0 | 5 015 | 16 | 38 | 47 | 66 | 363 |
| Total debt | 299 | 215 | 258 | 1 028 | 782 | 97 | 47 | 1 450 | 2 717 | 2 153 | 2 124 | 7 468 | 2 103 | 1 043 | 857 | 316 | 363 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sverre Thornes | Chairman | 0 companies |
| Sverre Adelstein Thornes | Board of Directors | 0 companies |
| Eva Elisabeth Lind Thornes | Board of Directors | 0 companies |