| Revenue | NOK 0 | — |
| EBITDA | NOK -720K | +20% |
| Net profit | NOK 933K | -98% |
| Total assets | NOK 218,7M | +13% |
| Equity | NOK 78,5M | -7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 3 | 0 | 0 | 988 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −1 | −0 | −0 | −1 | −1 | −80 | −1 |
| EBITDA | 1 691 | −142 | −121 | −65 | 384 | −328 | −181 | −649 | −299 | −343 | −499 | −3 272 | −432 | −538 | −895 | −720 |
| Depreciation & amort. | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 688 | −142 | −121 | −65 | 384 | −328 | −181 | −649 | −299 | −343 | −499 | −3 272 | −432 | −538 | −895 | −720 |
| Net financials | 2 000 | 2 176 | 2 218 | 3 940 | 8 344 | 3 193 | 28 117 | 27 819 | 2 787 | 1 729 | 9 982 | 11 155 | 7 486 | 16 199 | 53 527 | 1 980 |
| Profit before tax | 3 688 | 2 034 | 2 097 | 3 875 | 8 728 | 2 865 | 27 936 | 27 170 | 2 488 | 1 386 | 9 483 | 7 883 | 7 054 | 15 661 | 52 632 | 1 260 |
| Tax | 1 334 | 877 | −83 | 1 247 | 464 | 1 607 | −947 | 966 | 569 | −41 | 213 | 522 | 29 | −14 | 950 | 327 |
| Net profit | 2 354 | 1 157 | 2 180 | 2 628 | 8 264 | 1 258 | 28 883 | 26 204 | 1 919 | 1 427 | 9 270 | 7 362 | −5 903 | 15 675 | 51 682 | 933 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 008 | 109 019 | 114 650 | 233 329 | 168 901 | 171 756 | 165 531 | 153 249 | 147 647 | 143 684 | 148 090 | 222 187 | 207 515 | 211 596 | 193 783 | 218 660 |
| Equity | 25 731 | 24 701 | 24 665 | 27 667 | 36 279 | 37 537 | 61 120 | 82 112 | 78 431 | 74 879 | 79 748 | 86 878 | 70 595 | 69 710 | 84 035 | 78 475 |
| Long-term debt | 69 022 | 70 416 | 73 283 | 200 561 | 129 577 | 130 095 | 103 282 | 67 782 | 68 509 | 68 718 | 67 913 | 134 426 | 131 709 | 140 820 | 107 150 | 136 204 |
| Short-term debt | 12 254 | 13 902 | 16 702 | 5 100 | 3 044 | 4 125 | 1 129 | 3 354 | 707 | 87 | 429 | 883 | 5 211 | 1 066 | 2 598 | 3 981 |
| Total debt | 81 276 | 84 318 | 89 985 | 205 661 | 132 622 | 134 219 | 104 412 | 71 136 | 69 216 | 68 805 | 68 342 | 135 309 | 136 920 | 141 886 | 109 748 | 140 185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hema Invest As | Company | 47.5% | 47.5% | 2022 |
Pippen Invest As | Company | 47.5% | 47.5% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|