| Revenue | NOK 175,2M | -4% |
| EBITDA | NOK 20,5M | +309% |
| Net profit | NOK 8,7M | +313% |
| Total assets | NOK 101,6M | +12% |
| Equity | NOK 49,3M | +1% |
| Employees | 71 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 440 | 448 987 | 506 029 | 620 426 | 587 045 | 480 547 | 328 448 | 127 351 | 126 319 | 134 110 | 95 592 | 95 528 | 188 128 | 182 939 | 175 242 |
| Staff expenses | −141 773 | −155 057 | −185 199 | −184 326 | −182 652 | −163 050 | −80 785 | −48 670 | −53 224 | −60 558 | −44 420 | −44 275 | −63 089 | −58 999 | −57 834 |
| EBITDA | 34 235 | 31 109 | 31 702 | 16 326 | −6 465 | −7 873 | 85 754 | −7 473 | −10 384 | −6 789 | 1 031 | −6 879 | −237 | 5 015 | 20 496 |
| Depreciation & amort. | −20 076 | −22 426 | −28 753 | −10 884 | −2 685 | −2 414 | −0 | −83 | −159 | −159 | −159 | −159 | −2 507 | −9 062 | −8 393 |
| EBIT | 14 159 | 8 683 | 2 949 | 5 442 | −9 150 | −10 287 | 85 754 | −7 555 | −10 542 | −6 948 | 872 | −7 037 | −2 744 | −4 047 | 12 103 |
| Net financials | −2 037 | −2 071 | −6 341 | −3 222 | −504 | 657 | 491 | 40 | 31 821 | 987 | 876 | 843 | −47 | −1 293 | −943 |
| Profit before tax | 12 122 | 6 611 | −3 392 | 2 221 | −9 654 | −9 630 | 86 245 | −7 516 | 21 278 | −5 961 | 1 748 | −6 195 | −2 792 | −5 340 | 11 160 |
| Tax | 3 415 | 1 890 | −889 | 403 | −2 538 | −2 455 | 21 643 | −1 671 | −2 738 | −1 503 | 14 | −1 676 | −818 | −1 266 | 2 495 |
| Net profit | 8 707 | 4 721 | −2 504 | 1 817 | −7 117 | −7 176 | 64 602 | −5 844 | 24 016 | −4 458 | 1 735 | −4 518 | −1 974 | −4 073 | 8 665 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 431 | 215 238 | 281 197 | 223 305 | 230 042 | 186 820 | 132 972 | 49 946 | 81 250 | 64 462 | 65 298 | 64 313 | 86 952 | 90 802 | 101 557 |
| Equity | 105 879 | 98 347 | 92 907 | 95 526 | 94 679 | 88 344 | 5 905 | 5 969 | 37 117 | 45 087 | 45 655 | 44 584 | 53 985 | 48 694 | 49 345 |
| Long-term debt | 14 237 | 12 273 | 24 873 | 8 464 | 455 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 1 740 | 4 724 | 8 811 |
| Short-term debt | 84 776 | 95 338 | 154 186 | 119 057 | 134 909 | 98 476 | 127 067 | 43 977 | 44 133 | 19 375 | 19 541 | 19 728 | 31 227 | 29 701 | 39 363 |
| Total debt | 99 013 | 107 612 | 179 059 | 127 521 | 135 364 | 98 476 | 127 067 | 43 977 | 44 133 | 19 375 | 19 643 | 19 728 | 32 967 | 34 425 | 48 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Industrial Services As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Wilhelmsen | Chief Executive Officer | 0 companies |
| Gøran Samuelsen | Board of Directors | 0 companies |
| Jarle Eikenes Hansen | Board of Directors | 0 companies |
| Henning Flaig | Chairman | 0 companies |
| Are Strøm | Chairman | 0 companies |
| Ola Skjørli Oterhals | Board of Directors | 0 companies |