| Revenue | NOK 105,3M | -3% |
| EBITDA | NOK 5M | +23% |
| Net profit | NOK 3,6M | +47% |
| Total assets | NOK 49M | -14% |
| Equity | NOK 16,8M | +27% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 347 | 72 728 | 61 625 | 108 426 | 105 302 |
| Staff expenses | −16 510 | −17 537 | −17 153 | −18 311 | −18 842 |
| EBITDA | 1 533 | 3 444 | 4 012 | 4 056 | 4 971 |
| Depreciation & amort. | −396 | −568 | −684 | −748 | −841 |
| EBIT | 1 136 | 2 876 | 3 328 | 3 308 | 4 131 |
| Net financials | −657 | −372 | −363 | −211 | 479 |
| Profit before tax | 479 | 2 503 | 2 965 | 3 097 | 4 609 |
| Tax | −103 | 551 | 654 | 675 | 1 044 |
| Net profit | 582 | 1 953 | 2 311 | 2 421 | 3 565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 983 | 27 119 | 48 458 | 56 968 | 48 984 |
| Equity | 6 167 | 8 385 | 10 998 | 13 193 | 16 758 |
| Long-term debt | 13 729 | 9 627 | 9 825 | 9 483 | 9 241 |
| Short-term debt | 13 087 | 9 108 | 27 635 | 34 291 | 22 985 |
| Total debt | 26 816 | 18 735 | 37 460 | 43 774 | 32 226 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2019 |
ØH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.45% | 42.45% | 2024 | |
| Individual | 15.59% | 15.59% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kolstad | Chief Executive Officer | 0 companies |
| Øyvind Hodal | Chief Executive Officer | 0 companies |
| Roar Kolstad | Chairman | 0 companies |
| Elisabeth Storli Gjelten | Board of Directors | 0 companies |
| Egil Magnar Stubsjøen | Chairman | 0 companies |
| Per Sønmør | Chairman | 0 companies |
| Steffen Røsten Dalslåen | Board of Directors | 0 companies |
| Espen Hodal Sønmør | Chairman | 0 companies |
| Ann Turid Johansen | Board of Directors | 0 companies |
| Synne Ruud Tronsvang | Board of Directors | 0 companies |