| Revenue | NOK 5,8M | +22% |
| EBITDA | NOK 334K | +268% |
| Net profit | NOK 69K | +121% |
| Total assets | NOK 4M | +5% |
| Equity | NOK 1,6M | +5% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 336 | 7 172 | 5 661 | 4 802 | 5 836 |
| Staff expenses | −3 672 | −3 176 | −3 049 | −3 277 | −3 294 |
| EBITDA | 640 | 494 | 444 | −199 | 334 |
| Depreciation & amort. | −65 | −62 | −76 | −134 | −159 |
| EBIT | 575 | 432 | 369 | −333 | 175 |
| Net financials | −1 | 7 | −6 | −85 | −89 |
| Profit before tax | 575 | 439 | 363 | −418 | 86 |
| Tax | 127 | 97 | 81 | −92 | 18 |
| Net profit | 448 | 342 | 282 | −326 | 69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 666 | 3 548 | 4 104 | 3 823 | 4 006 |
| Equity | 1 723 | 1 315 | 1 597 | 1 506 | 1 575 |
| Long-term debt | 216 | 158 | 1 584 | 1 483 | 1 430 |
| Short-term debt | 1 727 | 2 074 | 924 | 833 | 1 001 |
| Total debt | 1 944 | 2 233 | 2 507 | 2 317 | 2 432 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
ØH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kolstad | Chief Executive Officer | 0 companies |
| Øyvind Hodal | Chief Executive Officer | 0 companies |
| Harald Granrud | Board of Directors | 0 companies |
| Terje Kjøllmoen | Board of Directors | 0 companies |
| Egil Magnar Stubsjøen | Board of Directors | 0 companies |
| Frode Solly | Board of Directors | 0 companies |
| Per Arne Randen | Board of Directors | 0 companies |
| Espen Hodal Sønmør | Chairman | 0 companies |
| Per Magne Ståland | Chairman | 0 companies |
| Lars Ellevold | Board of Directors | 0 companies |