| Revenue | NOK 1,3M | -38% |
| EBITDA | NOK -832K | -54% |
| Net profit | NOK -12,6M | -190% |
| Total assets | NOK 26,6M | -31% |
| Equity | NOK 24,7M | -34% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 195 | 1 879 | 1 551 | 2 696 | 519 | 1 055 | 8 137 | 3 512 | 2 296 | 1 895 | 2 943 | 2 635 | 4 402 | 1 386 | 1 028 | 2 056 | 1 279 |
| Staff expenses | −1 519 | −2 013 | −1 708 | −1 493 | −921 | −963 | −1 487 | −1 914 | −1 236 | −973 | −1 257 | −2 254 | −2 225 | −1 277 | −1 396 | −1 366 | −1 484 |
| EBITDA | −163 | −1 395 | −1 762 | −404 | −1 324 | −802 | 5 400 | 216 | 432 | 334 | 1 013 | −309 | 859 | −636 | −1 164 | −542 | −832 |
| Depreciation & amort. | −13 | −115 | −106 | −26 | −16 | −14 | −196 | −201 | −188 | −48 | −92 | −154 | −114 | −85 | −83 | −71 | −59 |
| EBIT | −176 | −1 510 | −1 869 | −431 | −1 340 | −816 | 5 205 | 15 | 244 | 287 | 921 | −463 | 745 | −721 | −1 246 | −613 | −891 |
| Net financials | 8 764 | 1 582 | 2 769 | 4 035 | −742 | −449 | −64 | −30 | −4 489 | 653 | 243 | 1 187 | 3 456 | 3 214 | 1 515 | 14 567 | −11 674 |
| Profit before tax | 8 588 | 72 | 901 | 3 605 | −2 082 | −1 264 | 5 140 | −15 | −4 245 | 940 | 1 164 | 724 | 4 200 | 2 493 | 269 | 13 954 | −12 565 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 99 | 220 | −81 | 231 | −161 | −140 | −0 | −0 |
| Net profit | 8 588 | 72 | 901 | 3 605 | −2 082 | −1 264 | 5 140 | −15 | −4 245 | 841 | 944 | 805 | 3 969 | 2 654 | 409 | 13 954 | −12 565 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 716 | 11 399 | 10 937 | 12 743 | 9 793 | 7 919 | 16 044 | 16 279 | 10 716 | 12 426 | 9 855 | 13 663 | 16 844 | 18 396 | 17 793 | 38 732 | 26 637 |
| Equity | 9 418 | 9 490 | 8 591 | 11 496 | 9 413 | 7 699 | 12 340 | 12 024 | 7 577 | 6 918 | 7 862 | 8 668 | 12 637 | 15 290 | 15 700 | 37 301 | 24 736 |
| Long-term debt | 1 500 | 1 425 | 0 | 0 | 0 | 0 | 2 068 | 2 188 | 2 314 | 99 | 775 | 655 | 681 | 477 | 293 | 244 | 204 |
| Short-term debt | 797 | 484 | 2 346 | 1 247 | 380 | 220 | 1 637 | 2 066 | 826 | 5 410 | 1 217 | 4 340 | 3 527 | 2 628 | 1 800 | 1 186 | 1 698 |
| Total debt | 2 297 | 1 909 | 2 346 | 1 247 | 380 | 220 | 3 705 | 4 254 | 3 139 | 5 508 | 1 992 | 4 995 | 4 208 | 3 105 | 2 094 | 1 431 | 1 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2003 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marit Oleen | Deputy Member | 0 companies |
| Geir Ludvik Olsen | Chief Executive Officer | 0 companies |