| Revenue | NOK 2,2M | +0% |
| EBITDA | NOK 382K | -79% |
| Net profit | NOK 4,8M | +195% |
| Total assets | NOK 29,3M | +40% |
| Equity | NOK 10,8M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 | 1 300 | 2 160 | 2 160 | 2 160 | 2 160 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 392 |
| EBITDA | 1 102 | 1 112 | 1 157 | 1 148 | 1 140 | 1 152 | 1 144 | 1 994 | 1 931 | 1 837 | 382 |
| Depreciation & amort. | −555 | −538 | −529 | −529 | −529 | −529 | −529 | −529 | −455 | −336 | −336 |
| EBIT | 547 | 574 | 628 | 619 | 611 | 623 | 615 | 1 465 | 1 476 | 1 501 | 46 |
| Net financials | −350 | 98 | 170 | 561 | 892 | 995 | 3 050 | 9 142 | 18 | 468 | 4 790 |
| Profit before tax | 197 | 672 | 798 | 1 180 | 1 503 | 1 618 | 3 665 | 10 607 | 1 495 | 1 969 | 4 836 |
| Tax | 53 | 105 | 178 | 172 | 174 | 196 | 210 | 399 | 360 | 332 | −0 |
| Net profit | 144 | 567 | 621 | 1 009 | 1 329 | 1 422 | 3 455 | 10 208 | 1 135 | 1 637 | 4 836 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 821 | 12 451 | 12 322 | 12 393 | 12 450 | 14 475 | 16 463 | 23 392 | 20 950 | 20 962 | 29 268 |
| Equity | 5 610 | 5 829 | 6 140 | 6 441 | 6 757 | 7 166 | 7 607 | 8 701 | 9 817 | 10 932 | 10 768 |
| Long-term debt | 6 767 | 6 094 | 5 469 | 4 844 | 4 219 | 5 405 | 4 860 | 4 315 | 3 770 | 9 022 | 8 097 |
| Short-term debt | 444 | 528 | 713 | 1 108 | 1 475 | 1 905 | 3 996 | 10 377 | 7 363 | 1 008 | 10 402 |
| Total debt | 7 212 | 6 621 | 6 182 | 5 952 | 5 694 | 7 310 | 8 856 | 14 691 | 11 133 | 10 030 | 18 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gika Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Moen | Chief Executive Officer | 0 companies |
| Kate Moen | Chairman | 0 companies |
| Vegard Moen | Board of Directors | 0 companies |