| Revenue | NOK 683K | -34% |
| EBITDA | NOK -105K | -148% |
| Net profit | NOK -86K | -121% |
| Total assets | NOK 500K | -39% |
| Equity | NOK 443K | -16% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 300 | 1 384 | 1 008 | 1 003 | 876 | 932 | 1 171 | 1 114 | 1 161 | 1 742 | 1 363 | 1 741 | 2 057 | 1 457 | 1 045 | 1 030 | 683 |
| Staff expenses | −239 | −170 | −190 | −104 | −87 | −22 | −22 | −23 | −23 | −24 | −16 | −25 | −24 | −23 | −29 | −30 | −24 |
| EBITDA | −1 | 29 | −121 | 29 | −92 | 71 | 156 | −101 | −29 | 221 | 106 | 227 | 339 | 96 | 27 | −42 | −105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 29 | −121 | 29 | −92 | 71 | 156 | −101 | −29 | 221 | 106 | 227 | 339 | 96 | 27 | −42 | −105 |
| Net financials | −26 | 3 | −24 | −21 | −25 | −31 | −13 | −24 | −7 | −3 | −7 | −19 | −10 | −5 | −11 | −8 | −5 |
| Profit before tax | −26 | 33 | −145 | 7 | −117 | 40 | 143 | −125 | −36 | 217 | 99 | 208 | 329 | 91 | 16 | −50 | −110 |
| Tax | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | 48 | 74 | 20 | 4 | −11 | −24 |
| Net profit | −74 | 33 | −145 | 7 | −117 | 40 | 143 | −125 | −36 | 217 | 104 | 161 | 255 | 71 | 13 | −39 | −86 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 256 | 265 | 224 | 145 | 234 | 212 | 177 | 173 | 358 | 413 | 591 | 919 | 917 | 791 | 817 | 500 |
| Equity | −52 | −20 | −165 | −158 | −275 | −235 | −92 | −217 | −253 | −35 | 69 | 229 | 484 | 555 | 568 | 529 | 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 276 | 430 | 382 | 420 | 469 | 304 | 394 | 425 | 393 | 345 | 361 | 435 | 362 | 224 | 288 | 57 |
| Total debt | 320 | 276 | 430 | 382 | 420 | 469 | 304 | 394 | 425 | 393 | 345 | 361 | 435 | 362 | 224 | 288 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Rabstad | Deputy Member | 0 companies |
| Lars Petter Rabstad | Chairman | 0 companies |