| Revenue | NOK 108,3M | -1% |
| EBITDA | NOK 4,4M | +9% |
| Net profit | NOK 4,8M | +16% |
| Total assets | NOK 49,9M | -1% |
| Equity | NOK 15,2M | +2% |
| Employees | 38 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 149 | 117 187 | 0 | 0 | 112 826 | 108 277 | 100 353 | 100 449 | 103 986 | 103 047 | 99 189 | 106 515 | 107 736 | 109 543 | 108 329 |
| Staff expenses | −47 548 | −45 858 | −0 | −0 | −49 631 | −35 739 | −32 309 | −30 503 | −29 888 | −31 175 | −29 813 | −32 301 | −36 511 | −31 775 | −32 169 |
| EBITDA | 6 902 | 5 650 | 0 | 0 | −1 939 | 8 903 | 8 349 | 9 968 | 13 835 | 9 988 | 9 661 | 13 809 | 5 814 | 4 073 | 4 435 |
| Depreciation & amort. | −577 | −571 | −0 | −0 | −456 | −351 | −35 | −141 | −165 | −141 | −128 | −90 | −90 | −67 | −0 |
| EBIT | 6 325 | 5 079 | 0 | 0 | −2 394 | 8 552 | 8 314 | 9 828 | 13 670 | 9 847 | 9 533 | 13 719 | 5 724 | 4 005 | 4 435 |
| Net financials | 11 483 | 1 826 | 0 | 0 | 1 328 | 662 | 339 | 245 | 276 | 521 | 190 | 64 | 538 | 1 388 | 1 800 |
| Profit before tax | 17 807 | 6 905 | 0 | 0 | −1 066 | 9 213 | 8 653 | 10 072 | 13 946 | 10 368 | 9 723 | 13 783 | 6 262 | 5 394 | 6 235 |
| Tax | 2 244 | 1 965 | −0 | −0 | −262 | 2 561 | 2 213 | 2 471 | 3 281 | 2 275 | 2 148 | 3 076 | 1 391 | 1 208 | 1 385 |
| Net profit | 15 564 | 4 940 | 0 | 0 | −805 | 6 653 | 6 439 | 7 601 | 10 665 | 8 092 | 7 574 | 10 707 | 4 871 | 4 185 | 4 850 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 309 | 93 609 | — | — | 91 466 | 54 998 | 56 262 | 53 418 | 56 463 | 54 576 | 51 755 | 56 034 | 49 012 | 50 288 | 49 922 |
| Equity | 56 255 | 60 397 | — | — | 18 471 | 19 347 | 14 113 | 13 980 | 14 124 | 14 513 | 14 914 | 14 981 | 14 965 | 14 891 | 15 161 |
| Long-term debt | −1 841 | −1 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 213 | 32 094 | 0 | 0 | 70 321 | 33 273 | 40 001 | 37 419 | 40 602 | 38 664 | 35 926 | 40 469 | 33 724 | 35 249 | 34 704 |
| Total debt | 29 213 | 32 094 | 0 | 0 | 70 321 | 33 273 | 40 001 | 37 419 | 40 602 | 38 664 | 35 926 | 40 469 | 33 724 | 35 249 | 34 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2022 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva-Lotta Slotte Thoresen | Deputy Member | 0 companies |
| Ove Mellingen | Chief Executive Officer | 0 companies |
| Tonje Elisabeth Skjørtvedt | Chief Executive Officer | 0 companies |
| Toril Sund Falch | Board of Directors | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Per Boseth Johansen | Board of Directors | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Kristina Fritsvold Nilsen | Board of Directors | 0 companies |
| Renate Slettli Nymo | Board of Directors | 0 companies |
| Anette Hadberg Olsen | Board of Directors | 0 companies |
| Ingrid Elisabeth Løsnæs | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Øyvind Bladt Hagen | Deputy Chairman | 0 companies |
| Karianne Steinsland | Board of Directors | 0 companies |
| Lars Løkkebø | Board of Directors | 0 companies |
| Torbjørn Tungesvik | Board of Directors | 0 companies |