| Revenue | NOK 895K | +3% |
| EBITDA | NOK 671K | +98% |
| Net profit | NOK -3,5M | +22% |
| Total assets | NOK 24,9M | -13% |
| Equity | NOK -4,6M | -324% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 299 | 309 | 311 | 412 | 526 | 644 | 243 | 1 130 | 1 302 | 1 207 | 1 274 | 1 218 | 811 | 774 | 853 | 868 | 895 |
| Staff expenses | −0 | −0 | −0 | −1 | −1 | −76 | −59 | −1 | −1 | −3 | −1 | −1 | −0 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 0 | 230 | 247 | 213 | 214 | −35 | 373 | −79 | 544 | 518 | 635 | 655 | 677 | 238 | 187 | 420 | 339 | 671 |
| Depreciation & amort. | −0 | −22 | −22 | −22 | −52 | −70 | −66 | −37 | −153 | −153 | −205 | −199 | −202 | −198 | −189 | −189 | −187 | −1 223 |
| EBIT | 0 | 208 | 225 | 191 | 161 | −106 | 307 | −116 | 391 | 365 | 431 | 456 | 475 | 40 | −2 | 231 | 152 | −551 |
| Net financials | 0 | −27 | 24 | 19 | −93 | −88 | −389 | 923 | 299 | 12 | −273 | −290 | −422 | −335 | −53 | −392 | −4 762 | −3 230 |
| Profit before tax | 0 | 181 | 249 | 210 | 69 | −194 | −82 | 807 | 690 | 377 | 157 | 166 | 53 | −295 | −55 | −161 | −4 610 | −3 781 |
| Tax | −0 | 60 | 65 | 52 | 30 | −49 | 72 | −29 | −47 | 35 | −17 | −16 | 12 | −65 | −33 | −28 | −109 | −283 |
| Net profit | 0 | 121 | 184 | 158 | 39 | −145 | −154 | 836 | 737 | 342 | 174 | 182 | 42 | −230 | −21 | −132 | −4 501 | −3 498 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 054 | 1 228 | 2 615 | 2 525 | 3 471 | 2 244 | 3 847 | 11 994 | 21 166 | 21 574 | 21 439 | 22 987 | 22 210 | 33 052 | 32 839 | 28 768 | 24 901 |
| Equity | — | 904 | 1 088 | 1 246 | 1 285 | 1 140 | 986 | 1 822 | 3 358 | 3 700 | 3 874 | 3 862 | 3 804 | 3 574 | 3 553 | 3 420 | −1 081 | −4 579 |
| Long-term debt | 0 | 21 | 0 | 1 225 | 1 123 | 1 400 | 46 | 16 | 3 045 | 17 088 | 17 208 | 17 095 | 18 533 | 18 541 | 29 371 | 28 412 | 25 418 | 25 105 |
| Short-term debt | 0 | 129 | 122 | 144 | 116 | 931 | 1 212 | 2 009 | 5 591 | 379 | 493 | 482 | 649 | 95 | 128 | 1 006 | 4 431 | 4 375 |
| Total debt | 0 | 150 | 140 | 1 369 | 1 240 | 2 331 | 1 258 | 2 025 | 8 636 | 17 466 | 17 701 | 17 577 | 19 182 | 18 636 | 29 500 | 29 418 | 29 849 | 29 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2011 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Main Iversen | Deputy Member | 0 companies |
| André Bernard Iversen | Chief Executive Officer | 0 companies |
| Stein Andreas Iversen | Deputy Member | 0 companies |
| Simen Gerhard Iversen | Board of Directors | 0 companies |