| Revenue | NOK 131,5M | +51% |
| EBITDA | NOK 3,5M | +2332% |
| Net profit | NOK 3,1M | +2519% |
| Total assets | NOK 54,8M | +66% |
| Equity | NOK 12M | +5% |
| Employees | 48 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 206 | 50 043 | 54 870 | 56 634 | 66 650 | 70 998 | 110 178 | 98 370 | 100 362 | 208 046 | 110 149 | 104 547 | 118 665 | 112 336 | 102 963 | 86 986 | 131 542 |
| Staff expenses | −21 251 | −15 985 | −15 378 | −16 170 | −19 639 | −19 377 | −25 096 | −26 364 | −27 028 | −29 382 | −28 402 | −26 238 | −26 760 | −30 941 | −29 943 | −30 985 | −38 046 |
| EBITDA | −3 349 | 1 549 | 3 511 | 716 | 2 261 | 2 562 | 3 227 | 3 432 | 2 673 | 16 520 | 5 606 | 4 929 | 936 | −843 | 7 111 | −155 | 3 469 |
| Depreciation & amort. | −976 | −909 | −824 | −398 | −116 | −127 | −127 | −154 | −214 | −196 | −188 | −182 | −140 | −292 | −345 | −402 | −186 |
| EBIT | −4 326 | 640 | 2 687 | 319 | 2 145 | 2 435 | 3 100 | 3 278 | 2 459 | 16 324 | 5 418 | 4 747 | 796 | −1 135 | 6 766 | −558 | 3 284 |
| Net financials | 227 | 78 | 101 | 109 | 156 | 114 | 89 | 66 | 59 | 69 | 80 | 154 | 11 | −3 | 176 | 394 | 684 |
| Profit before tax | −4 099 | 719 | 2 788 | 428 | 2 301 | 2 549 | 3 190 | 3 344 | 2 518 | 16 393 | 5 498 | 4 901 | 807 | −1 138 | 6 941 | −164 | 3 968 |
| Tax | −2 210 | 400 | 784 | 98 | 646 | 1 147 | 873 | 854 | 600 | 3 899 | 1 165 | 1 081 | 183 | −309 | 1 528 | −36 | 878 |
| Net profit | −1 889 | 319 | 2 004 | 330 | 1 654 | 1 402 | 2 317 | 2 491 | 1 918 | 12 494 | 4 333 | 3 820 | 624 | −829 | 5 413 | −128 | 3 089 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 166 | 8 891 | 12 065 | 19 755 | 17 821 | 21 904 | 25 738 | 27 340 | 32 344 | 46 291 | 39 676 | 32 222 | 32 054 | 29 367 | 32 628 | 32 949 | 54 794 |
| Equity | 2 887 | 3 928 | 5 932 | 6 178 | 4 373 | 6 432 | 7 749 | 9 240 | 10 952 | 11 584 | 10 694 | 9 866 | 10 489 | 9 660 | 11 073 | 11 419 | 12 009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 125 | 1 983 | 737 | 1 535 | 1 161 | 2 492 | 433 | 1 514 | 912 | 2 440 | 971 | 1 850 |
| Short-term debt | 7 556 | 4 962 | 5 864 | 13 211 | 13 448 | 14 347 | 16 006 | 17 364 | 19 857 | 33 545 | 26 491 | 21 923 | 20 050 | 18 795 | 19 115 | 20 559 | 40 935 |
| Total debt | 7 556 | 4 962 | 6 133 | 13 577 | 13 448 | 15 472 | 17 989 | 18 100 | 21 392 | 34 706 | 28 983 | 22 356 | 21 565 | 19 707 | 21 555 | 21 530 | 42 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nt Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Are Nilsen | Chief Executive Officer | 0 companies |
| Gro Skaar Knutsen | Board of Directors | 0 companies |
| Tone Christin Nilsen | Board of Directors | 0 companies |
| Hans-Are Nilsen | Board of Directors | 0 companies |
| Kjell Halvard Nilsen | Chairman | 0 companies |
| Geir Andreas Warvik | Board of Directors | 0 companies |