| Revenue | NOK 164,2M | +15% |
| EBITDA | NOK 13,5M | +89% |
| Net profit | NOK 4,7M | +749% |
| Total assets | NOK 110M | -8% |
| Equity | NOK 58,7M | +5% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 438 | 136 546 | 135 432 | 142 653 | 164 185 |
| Staff expenses | −19 322 | −19 936 | −19 044 | −20 471 | −16 276 |
| EBITDA | 3 386 | 8 593 | 12 089 | 7 125 | 13 494 |
| Depreciation & amort. | −2 351 | −2 715 | −2 149 | −3 471 | −4 056 |
| EBIT | 1 035 | 5 878 | 9 939 | 3 654 | 9 437 |
| Net financials | −5 262 | −2 871 | −2 947 | −2 471 | −3 239 |
| Profit before tax | −4 227 | 3 007 | 6 992 | 1 183 | 6 198 |
| Tax | −408 | 603 | 2 033 | 634 | 1 536 |
| Net profit | −3 819 | 2 404 | 4 959 | 549 | 4 661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 844 | 107 314 | 114 273 | 119 312 | 109 955 |
| Equity | 48 078 | 50 481 | 55 440 | 55 989 | 58 650 |
| Long-term debt | 17 953 | 9 842 | 4 582 | 9 405 | 8 277 |
| Short-term debt | 41 813 | 46 990 | 54 250 | 53 918 | 43 027 |
| Total debt | 59 766 | 56 832 | 58 833 | 63 323 | 51 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.41% | 22.41% | 2022 | |
| Individual | 10.56% | 10.56% | 2022 | |
| Company | 9.38% | 9.38% | 2022 | |
| Individual | 6.55% | 6.55% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Company | 4.5% | 4.5% | 2022 | |
| Company | 3.7% | 3.7% | 2022 | |
| Company | 3.61% | 3.61% | 2022 | |
| Individual | 3.32% | 3.32% | 2022 | |
| Company | 2.25% | 2.25% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Company | 2.19% | 2.19% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 1.73% | 1.73% | 2022 | |
| Individual | 1.54% | 1.54% | 2022 | |
| Company | 1.38% | 1.38% | 2022 | |
| Individual | 1.36% | 1.36% | 2022 | |
| Company | 1.21% | 1.21% | 2022 | |
| Company | 1.16% | 1.16% | 2022 | |
| Company | 1.16% | 1.16% | 2022 | |
| Individual | 1.08% | 1.08% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Greger | Chief Executive Officer | 0 companies |
| Ronald Tuft | Board of Directors | 0 companies |
| Stig Karlsen | Chairman | 0 companies |
| Wenche Pettersen | Board of Directors | 0 companies |