| Revenue | NOK 3,9M | -5% |
| EBITDA | NOK 163K | +87% |
| Net profit | NOK -24K | -166% |
| Total assets | NOK 1,3M | -8% |
| Equity | NOK 607K | +404% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 244 | 2 736 | 3 187 | 4 074 | 3 880 |
| Staff expenses | −1 626 | −1 693 | −2 051 | −2 704 | −2 367 |
| EBITDA | −245 | 75 | 69 | 87 | 163 |
| Depreciation & amort. | −0 | −6 | −21 | −41 | −35 |
| EBIT | −245 | 69 | 48 | 46 | 128 |
| Net financials | 5 | −1 | −22 | −0 | −0 |
| Profit before tax | −250 | 68 | 26 | 46 | 128 |
| Tax | −55 | 15 | 6 | 10 | 151 |
| Net profit | −195 | 53 | 20 | 36 | −24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 379 | 1 215 | 1 190 | 1 438 | 1 320 |
| Equity | 11 | 64 | 84 | 120 | 607 |
| Long-term debt | 50 | 466 | 609 | 580 | 0 |
| Short-term debt | 1 318 | 685 | 497 | 737 | 714 |
| Total debt | 1 368 | 1 151 | 1 105 | 1 317 | 714 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KM Deputy Member | Deputy Member | 2020 – 2023 |
MM Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Mostad | Deputy Member | 0 companies |
| Mette Mæland | Deputy Member | 0 companies |
| Alexander Mentzoni | Chairman | 0 companies |
| Gro Elisabet Mentzoni | Board of Directors | 0 companies |
| Espen Agøy Hegge | Chairman | 0 companies |
| Berit Mæland | Board of Directors | 0 companies |
| David Rædergård Kollsete | Board of Directors | 0 companies |
| Geir Mostad | Chairman | 0 companies |