| Revenue | NOK 325K | +122% |
| EBITDA | NOK -37K | +71% |
| Net profit | NOK -58K | +54% |
| Total assets | NOK 3,1M | -4% |
| Equity | NOK -2,1M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 288 | 199 | 261 | 281 | 220 | 307 | 393 | 201 | 519 | 337 | 29 | 81 | 435 | 146 | 325 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −0 | −0 | −0 | −0 | −3 | −6 |
| EBITDA | 97 | 138 | 106 | 107 | 148 | 60 | −44 | −115 | −203 | −34 | −66 | −168 | −248 | −49 | −125 | −37 |
| Depreciation & amort. | −123 | −119 | −118 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −45 | −0 | −0 | −0 | −0 | −5 |
| EBIT | −26 | 19 | −13 | 57 | 98 | 10 | −94 | −165 | −253 | −84 | −111 | −168 | −248 | −49 | −125 | −42 |
| Net financials | 89 | −36 | −98 | −55 | −74 | −85 | −82 | −54 | −39 | −64 | −26 | 4 | −19 | −17 | −1 | −16 |
| Profit before tax | 64 | −17 | −110 | 2 | 24 | −75 | −176 | −219 | −292 | −149 | −137 | −164 | −268 | −66 | −126 | −58 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 64 | −17 | −110 | 2 | 24 | −75 | −176 | −219 | −292 | −149 | −137 | −164 | −268 | −66 | −126 | −58 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 421 | 3 250 | 3 076 | 3 129 | 3 044 | 3 175 | 3 220 | 3 161 | 3 279 | 3 036 | 3 065 | 2 988 | 3 031 | 3 050 | 3 236 | 3 120 |
| Equity | — | — | −591 | −589 | −565 | −641 | −622 | −840 | −1 132 | −1 281 | −1 418 | −1 582 | −1 850 | −1 916 | −2 042 | −2 100 |
| Long-term debt | 3 647 | 3 483 | 3 371 | 3 254 | 3 142 | 3 180 | 3 833 | 3 966 | 4 351 | 4 279 | 4 448 | 4 470 | 4 788 | 4 866 | 5 256 | 5 188 |
| Short-term debt | 0 | 0 | 0 | 464 | 467 | 636 | 8 | 35 | 59 | 37 | 34 | 100 | 92 | 100 | 22 | 32 |
| Total debt | 3 885 | 3 730 | 3 667 | 3 718 | 3 609 | 3 815 | 3 841 | 4 001 | 4 410 | 4 316 | 4 482 | 4 570 | 4 881 | 4 965 | 5 278 | 5 220 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
UM | Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Passione Della Bicicletta As | Company | 50.0% | 50.0% | 2022 |
Sl-Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Langholm | Board of Directors | 0 companies |
| Ulf Moen | Chairman | 0 companies |