| Revenue | NOK 14,9M | -1% |
| EBITDA | NOK 5,4M | -7% |
| Net profit | NOK 3,1M | -7% |
| Total assets | NOK 130,6M | +1% |
| Equity | NOK 26,4M | +13% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 920 | 10 141 | 12 136 | 12 823 | 12 821 | 12 183 | 11 783 | 11 724 | 11 998 | 12 347 | 12 841 | 13 225 | 14 833 | 15 014 | 14 938 |
| Staff expenses | −393 | −330 | −650 | −853 | −695 | −749 | −877 | −826 | −778 | −883 | −823 | −887 | −952 | −1 009 | −1 027 |
| EBITDA | 4 540 | 6 071 | −6 163 | −36 | 6 152 | 6 072 | 3 362 | 3 269 | 3 197 | 1 857 | 2 505 | 5 412 | 6 397 | 5 783 | 5 372 |
| Depreciation & amort. | −3 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −6 | −9 | −9 | −9 | −14 | −17 | −17 |
| EBIT | 4 537 | 6 068 | −6 166 | −36 | 6 152 | 6 072 | 3 362 | 3 269 | 3 191 | 1 848 | 2 497 | 5 403 | 6 383 | 5 767 | 5 356 |
| Net financials | −3 085 | −2 948 | 3 307 | 3 725 | 5 365 | 2 097 | 1 608 | 1 419 | 1 242 | 1 293 | 1 570 | 1 654 | 2 793 | −2 475 | −2 302 |
| Profit before tax | 1 452 | 3 121 | −2 859 | −3 761 | 787 | 3 975 | 1 754 | 1 849 | 1 949 | 555 | 926 | 3 749 | 3 589 | 3 292 | 3 054 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 452 | 3 121 | −9 472 | −3 761 | 787 | 3 975 | 1 754 | 1 849 | 1 949 | 555 | 926 | 3 749 | 3 589 | 3 292 | 3 054 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 336 | 76 019 | 77 066 | 76 983 | 84 781 | 86 278 | 85 476 | 85 457 | 83 699 | 81 245 | 124 941 | 127 563 | 128 741 | 129 947 | 130 638 |
| Equity | 10 995 | 14 115 | 4 643 | 882 | 1 668 | 5 643 | 7 397 | 9 246 | 11 196 | 11 751 | 12 677 | 16 426 | 20 016 | 23 308 | 26 361 |
| Long-term debt | 64 273 | 61 717 | 65 682 | 64 321 | 82 838 | 80 235 | 77 514 | 74 505 | 71 408 | 68 230 | 106 405 | 109 980 | 107 736 | 105 430 | 103 063 |
| Short-term debt | 69 | 186 | 6 742 | 11 781 | 275 | 399 | 564 | 1 706 | 1 095 | 1 264 | 5 859 | 1 157 | 990 | 1 209 | 1 215 |
| Total debt | 64 342 | 61 904 | 72 423 | 76 102 | 83 112 | 80 634 | 78 079 | 76 211 | 72 504 | 69 495 | 112 263 | 111 137 | 108 725 | 106 639 | 104 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2025 | — | — |
GT Deputy Member | Deputy Member | 2021 | — | — |
SO Deputy Member | Deputy Member | 2025 | — | — |
KR Deputy Member | Deputy Member | 2024 | — | — |
RM Deputy Member | Deputy Member | 2021 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
GR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marte Grosse Bøe | Deputy Member | 0 companies |
| Greta Thunberg | Deputy Member | 0 companies |
| Svein Overå | Deputy Member | 0 companies |
| Knut Rød | Deputy Member | 0 companies |
| Rigmor Madsen Møller | Deputy Member | 0 companies |
| Martine Kristin Osbakk | Deputy Member | 0 companies |
| Geir Raastad | Deputy Member | 0 companies |
| Raymond Hugo Andreassen | Chairman | 0 companies |
| Ole Anton Karlsen | Board of Directors | 0 companies |
| Are Mathisen | Board of Directors | 0 companies |
| Ingrid Johanne Fosbæk | Board of Directors | 0 companies |
| Kai Allan Wick | Chairman | 0 companies |
| Roar Kristoffersen | Board of Directors | 0 companies |
| Frank Ove Thorstensen | Board of Directors | 0 companies |
| Joakim Helge Johansen | Board of Directors | 0 companies |
| Ingrid Hanne Standal Stensholt | Board of Directors | 0 companies |