| Revenue | NOK 266,5M | -54% |
| EBITDA | NOK -14,8M | +72% |
| Net profit | NOK -11,6M | +71% |
| Total assets | NOK 124,4M | -26% |
| Equity | NOK 30M | +12% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 490 048 | 538 797 | 709 735 | 574 554 | 266 455 |
| Staff expenses | −82 497 | −94 250 | −95 927 | −102 030 | −92 682 |
| EBITDA | 2 857 | −9 248 | −16 788 | −51 873 | −14 779 |
| Depreciation & amort. | −492 | −497 | −595 | −596 | −438 |
| EBIT | 2 365 | −9 745 | −17 383 | −52 469 | −15 217 |
| Net financials | −345 | −818 | −43 | 784 | 339 |
| Profit before tax | 2 020 | −10 563 | −17 427 | −51 685 | −14 878 |
| Tax | 447 | −2 276 | −3 830 | −11 351 | −3 269 |
| Net profit | 1 572 | −8 287 | −13 596 | −40 334 | −11 610 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126 686 | 137 721 | 145 357 | 168 267 | 124 383 |
| Equity | 4 206 | 920 | −12 677 | 26 699 | 30 000 |
| Long-term debt | 10 000 | 15 726 | 15 633 | 542 | 448 |
| Short-term debt | 112 480 | 121 076 | 142 401 | 141 025 | 93 935 |
| Total debt | 122 480 | 136 801 | 158 034 | 141 568 | 94 382 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TT Deputy Member | Deputy Member | 2025 |
TB Chief Executive Officer | Chief Executive Officer | 2011 |
JS Deputy Member | Deputy Member | 2025 |
ØN Observer | Observer | 2025 |
| Former (4) | ||
TO Deputy Member | Deputy Member | 2022 – 2023 |
TE Deputy Member | Deputy Member | 2022 – 2023 |
OP Deputy Member | Deputy Member | 2023 – 2025 |
AH Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 3.75% | 3.75% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Olsen | Deputy Member | 0 companies |
| Trine Tornlund Johansen | Deputy Member | 0 companies |
| Terje Broli | Chief Executive Officer | 0 companies |
| Jakob Sagmo Hammer | Deputy Member | 0 companies |
| Tarald Emil Larsen | Deputy Member | 0 companies |
| Øystein Nordal | Observer | 0 companies |
| Ole Petter Bjørnsen | Deputy Member | 0 companies |
| Are Haugan Reiersen | Deputy Member | 0 companies |
| Arne Nerstad | Board of Directors | 0 companies |
| Kristin Wold Jenssen | Board of Directors | 0 companies |
| Tom Ivar Myhre | Board of Directors | 0 companies |
| Nicolai Hildre | Board of Directors | 0 companies |
| Arne Landmark | Board of Directors | 0 companies |
| Asle Randen | Chairman | 0 companies |
| Karoline Straume | Board of Directors | 0 companies |
| Andre Karlsen | Board of Directors | 0 companies |
| Kenneth Olderøien | Board of Directors | 0 companies |
| Marianne Røstadli | Board of Directors | 0 companies |