| Revenue | NOK 34,1M | -6% |
| EBITDA | NOK -318K | -138% |
| Net profit | NOK -1,5M | -3129% |
| Total assets | NOK 28,1M | +32% |
| Equity | NOK 5,7M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 557 | 22 503 | 24 251 | 27 502 | 32 790 | 34 588 | 30 973 | 29 117 | 28 251 | 30 124 | 36 166 | 34 145 |
| Staff expenses | −8 578 | −6 706 | −7 588 | −9 381 | −10 900 | −11 140 | −11 030 | −10 203 | −11 382 | −11 572 | −11 194 | −10 687 |
| EBITDA | −98 | 1 106 | 1 794 | 512 | 26 | 79 | −603 | −194 | −1 469 | −3 930 | 829 | −318 |
| Depreciation & amort. | −99 | −110 | −116 | −150 | −130 | −112 | −201 | −272 | −268 | −508 | −508 | −500 |
| EBIT | −197 | 996 | 1 678 | 362 | −105 | −33 | −804 | −466 | −1 737 | −4 439 | 321 | −818 |
| Net financials | −311 | −153 | −125 | 1 | 13 | −238 | 29 | 1 | 91 | 3 189 | −272 | −644 |
| Profit before tax | −508 | 844 | 1 553 | 363 | −92 | −271 | −775 | −465 | −1 645 | −1 250 | 48 | −1 462 |
| Tax | −0 | 269 | 467 | 50 | −0 | −0 | −0 | −20 | −38 | −0 | −0 | −0 |
| Net profit | −525 | 603 | 1 109 | 254 | −74 | −200 | −575 | −345 | −1 607 | −1 250 | 48 | −1 462 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 245 | 17 484 | 17 769 | 18 276 | 18 485 | 17 008 | 18 313 | 17 476 | 18 961 | 17 241 | 21 231 | 28 089 |
| Equity | 6 570 | 6 873 | 7 539 | 7 793 | 7 719 | 7 722 | 7 722 | 7 378 | 7 412 | 4 862 | 5 704 | 5 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 542 | 4 823 | 5 704 | 3 841 | 3 896 | 614 | 2 800 | 6 723 |
| Short-term debt | 5 738 | 3 891 | 4 001 | 4 386 | 5 224 | 4 462 | 4 887 | 6 258 | 7 653 | 11 765 | 12 727 | 15 624 |
| Total debt | 12 675 | 10 611 | 10 230 | 10 482 | 10 766 | 9 286 | 10 591 | 10 099 | 11 549 | 12 379 | 15 527 | 22 347 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Rygg | Chairman | 0 companies |