| Revenue | NOK 2M | +3% |
| EBITDA | NOK 1,2M | -11% |
| Net profit | NOK 859K | -10% |
| Total assets | NOK 11,3M | +10% |
| Equity | NOK 7M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 287 | 1 324 | 1 377 | 1 424 | 1 455 | 1 564 | 1 638 | 1 708 | 1 755 | 1 809 | 1 871 | 1 847 | 1 928 | 1 914 | 1 968 |
| Staff expenses | −240 | −266 | −281 | −306 | −409 | −17 | −6 | −2 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 741 | 609 | 552 | 759 | 702 | 1 252 | 1 223 | 1 170 | 1 291 | 1 359 | 1 403 | 1 244 | 1 499 | 1 394 | 1 248 |
| Depreciation & amort. | −52 | −51 | −48 | −48 | −48 | −48 | −48 | −48 | −20 | −20 | −20 | −27 | −27 | −27 | −27 |
| EBIT | 689 | 558 | 504 | 711 | 654 | 1 204 | 1 175 | 1 122 | 1 271 | 1 339 | 1 383 | 1 217 | 1 472 | 1 367 | 1 220 |
| Net financials | −733 | −527 | −505 | −532 | −502 | −195 | −207 | −203 | −141 | −220 | −214 | −188 | −187 | −139 | −111 |
| Profit before tax | −45 | 31 | −1 | 179 | 152 | 1 009 | 968 | 919 | 1 130 | 1 119 | 1 169 | 1 029 | 1 285 | 1 228 | 1 109 |
| Tax | −49 | 41 | 34 | 50 | 43 | 287 | 262 | 261 | 418 | 297 | 266 | 232 | 291 | 272 | 250 |
| Net profit | 4 | −11 | −35 | 129 | 110 | 723 | 706 | 658 | 713 | 822 | 903 | 797 | 994 | 956 | 859 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 815 | 10 645 | 10 381 | 10 297 | 9 427 | 9 746 | 9 374 | 9 451 | 9 475 | 10 473 | 10 083 | 11 037 | 10 310 | 10 358 | 11 349 |
| Equity | −17 | −28 | −63 | 66 | 176 | 384 | 665 | 964 | 1 676 | 2 499 | 3 402 | 4 199 | 5 193 | 6 148 | 7 008 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 145 | 8 485 | 7 947 | 7 688 | 7 349 | 7 569 | 6 284 | 6 472 | 4 660 | 3 799 | 3 914 |
| Short-term debt | 199 | 223 | 206 | 205 | 107 | 877 | 762 | 799 | 450 | 405 | 397 | 367 | 457 | 410 | 427 |
| Total debt | 199 | 223 | 206 | 205 | 9 251 | 9 363 | 8 709 | 8 487 | 7 798 | 7 974 | 6 681 | 6 839 | 5 117 | 4 209 | 4 341 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB | Board of Directors | 2016 | — | — |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beki As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Berg | Board of Directors | 0 companies |
| Kristin Berg | Board of Directors | 0 companies |
| Lise Kittilsen | Chairman | 0 companies |