| Revenue | NOK 8,8M | -11% |
| EBITDA | NOK -309K | -181% |
| Net profit | NOK -522K | -394% |
| Total assets | NOK 4,5M | +6% |
| Equity | NOK 680K | +572% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 219 | 8 148 | 8 043 | 9 329 | 9 722 | 10 560 | 9 227 | 9 664 | 9 596 | 9 680 | 10 377 | 11 798 | 10 929 | 10 284 | 9 911 | 8 834 |
| Staff expenses | −1 604 | −1 570 | −1 623 | −1 860 | −1 995 | −2 152 | −2 263 | −2 119 | −2 171 | −2 053 | −2 892 | −2 803 | −2 295 | −2 596 | −2 412 | −2 577 |
| EBITDA | 483 | 708 | 587 | 715 | 1 114 | 858 | 843 | 1 443 | 849 | 386 | 326 | 1 127 | 605 | −240 | 379 | −309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −0 | −51 | −22 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 483 | 708 | 587 | 715 | 1 114 | 858 | 764 | 1 443 | 799 | 364 | 326 | 1 127 | 605 | −240 | 379 | −309 |
| Net financials | 23 | 33 | 4 | 2 | 8 | 23 | 16 | 9 | 2 | −20 | −56 | −46 | −53 | −115 | −201 | −214 |
| Profit before tax | 506 | 742 | 590 | 718 | 1 122 | 881 | 780 | 1 452 | 801 | 344 | 270 | 1 081 | 553 | −356 | 178 | −522 |
| Tax | 148 | 208 | 163 | 204 | 321 | 264 | 218 | 373 | 198 | 81 | 62 | 239 | 123 | −10 | −0 | −0 |
| Net profit | 358 | 534 | 427 | 513 | 801 | 617 | 561 | 1 078 | 602 | 263 | 208 | 842 | 430 | −346 | 178 | −522 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 587 | 3 096 | 2 865 | 2 832 | 2 831 | 2 888 | 2 633 | 3 273 | 2 899 | 3 527 | 4 058 | 4 584 | 3 877 | 4 188 | 4 276 | 4 518 |
| Equity | 1 356 | 1 168 | 1 236 | 1 245 | 1 254 | 1 258 | 1 271 | 1 280 | 882 | 996 | 1 203 | 817 | 819 | 474 | 101 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 412 | 1 329 | 1 217 | 882 | 1 502 | 1 023 | 1 318 |
| Short-term debt | 843 | 1 475 | 1 336 | 1 454 | 1 576 | 1 631 | 1 362 | 1 993 | 2 017 | 1 119 | 1 526 | 2 551 | 2 175 | 2 212 | 3 151 | 2 520 |
| Total debt | 1 231 | 1 928 | 1 630 | 1 587 | 1 576 | 1 631 | 1 362 | 1 993 | 2 017 | 2 531 | 2 855 | 3 767 | 3 058 | 3 714 | 4 174 | 3 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ruben Solheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Nordal Solheim | Chief Executive Officer | 0 companies |
| Ruben Nordal Solheim | Chairman | 0 companies |
| Birger Solheim | Board of Directors | 0 companies |