| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | -7% |
| Net profit | NOK 111,6M | +80% |
| Total assets | NOK 644,4M | +18% |
| Equity | NOK 450,3M | +33% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −23 | −23 | −29 | −29 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 0 | 0 | 0 | 0 | −196 | −81 | −113 | −116 | −1 095 | −448 | −1 100 | −1 011 | −824 | −1 011 | −1 093 | −1 286 | −1 442 | −1 326 | −1 424 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −130 | −28 | −28 | −28 | −28 | −28 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −196 | −211 | −141 | −144 | −1 123 | −476 | −1 128 | −1 021 | −824 | −1 011 | −1 093 | −1 286 | −1 442 | −1 326 | −1 424 |
| Net financials | 0 | 0 | 0 | 0 | 8 296 | 1 616 | 1 669 | 3 508 | 2 824 | −6 274 | 39 293 | −60 428 | 18 369 | 18 633 | 79 801 | 41 387 | 53 308 | 65 037 | 113 341 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 603 | 1 406 | 1 528 | 3 364 | 1 702 | −6 749 | 38 165 | −61 449 | 17 545 | 17 622 | 78 708 | 40 101 | 51 866 | 63 711 | 111 917 |
| Tax | −0 | −0 | −0 | −0 | −7 | −27 | −131 | −91 | −283 | −35 | −43 | 833 | 1 558 | 1 736 | 1 510 | 2 054 | 2 306 | 1 704 | 279 |
| Net profit | 0 | 0 | 0 | 0 | 2 610 | 1 432 | 1 659 | 3 455 | 1 985 | −6 714 | 38 209 | −62 282 | 15 987 | 15 886 | 77 199 | 38 047 | 49 559 | 62 007 | 111 639 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 35 907 | 34 740 | 46 903 | 50 266 | 50 760 | 213 226 | 344 448 | 295 087 | 331 903 | 332 096 | 377 015 | 402 663 | 496 084 | 547 722 | 644 428 |
| Equity | — | — | — | — | 23 485 | 24 917 | 26 576 | 30 031 | 32 015 | 140 865 | 174 633 | 112 272 | 128 259 | 138 926 | 191 311 | 229 359 | 276 676 | 338 683 | 450 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 530 | 19 532 | 19 118 | 18 469 | 68 420 | 160 526 | 171 808 | 189 715 | 178 467 | 155 645 | 164 024 | 199 646 | 189 815 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 157 | 292 | 796 | 1 117 | 276 | 3 941 | 9 289 | 11 007 | 13 929 | 14 702 | 30 058 | 9 280 | 19 762 | 19 225 | 14 120 |
| Total debt | 0 | 0 | 0 | 0 | 12 422 | 9 822 | 20 327 | 20 236 | 18 745 | 72 361 | 169 814 | 182 815 | 203 645 | 193 169 | 185 703 | 173 305 | 219 408 | 209 039 | 194 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ultra As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Andre Ellingsen | Chief Executive Officer | 0 companies |
| Preben Holter Ellingsen | Chairman | 0 companies |
| Bjarte Røyrvik | Board of Directors | 0 companies |