| Revenue | NOK 223K | -32% |
| EBITDA | NOK 193K | -36% |
| Net profit | NOK 202K | -27% |
| Total assets | NOK 1,8M | +10% |
| Equity | NOK 1,6M | +14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 194 | 142 | 170 | 182 | 155 | 120 | 89 | 63 | 0 | 168 | 0 | 84 | 92 | 101 | 258 | 65 | 327 | 223 |
| Staff expenses | −0 | −1 | −47 | −11 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 154 | 60 | 117 | 132 | 121 | 97 | 69 | 42 | −21 | 142 | −16 | 56 | 69 | 78 | 224 | 48 | 300 | 193 |
| Depreciation & amort. | −0 | −13 | −13 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 140 | 46 | 104 | 132 | 121 | 97 | 69 | 42 | −21 | 142 | −16 | 56 | 69 | 78 | 224 | 48 | 300 | 193 |
| Net financials | 0 | 1 | 2 | 3 | 5 | 6 | 10 | 13 | 7 | 3 | 3 | 2 | 4 | 3 | 1 | 6 | 25 | 53 | 66 |
| Profit before tax | 0 | 142 | 49 | 106 | 137 | 128 | 107 | 82 | 49 | −18 | 145 | −13 | 60 | 72 | 79 | 230 | 73 | 353 | 259 |
| Tax | −0 | 41 | 16 | 32 | 37 | 35 | 26 | 22 | 13 | −0 | 30 | −0 | 10 | 16 | 17 | 51 | 16 | 77 | 57 |
| Net profit | 0 | 100 | 33 | 74 | 100 | 93 | 81 | 60 | 36 | −18 | 114 | −13 | 50 | 56 | 61 | 180 | 57 | 275 | 202 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 302 | 332 | 406 | 527 | 596 | 661 | 709 | 729 | 685 | 869 | 784 | 865 | 929 | 994 | 1 243 | 1 220 | 1 622 | 1 778 |
| Equity | — | 204 | 237 | 312 | 412 | 505 | 585 | 645 | 681 | 663 | 778 | 764 | 814 | 870 | 932 | 1 111 | 1 168 | 1 444 | 1 646 |
| Long-term debt | 0 | 13 | 13 | 0 | 0 | 13 | 13 | 13 | 13 | 13 | 13 | 21 | 13 | 21 | 21 | 21 | 21 | 21 | 21 |
| Short-term debt | 0 | 84 | 82 | 81 | 102 | 78 | 62 | 50 | 34 | 8 | 78 | −2 | 38 | 37 | 41 | 111 | 30 | 156 | 110 |
| Total debt | 0 | 98 | 95 | 95 | 115 | 92 | 76 | 64 | 48 | 22 | 92 | 20 | 51 | 59 | 62 | 132 | 52 | 178 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Deputy Member | Deputy Member | 1999 | — | — |
WS Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Margrethe Kulmo | Deputy Member | 0 companies |
| Willy Stork | Chief Executive Officer | 0 companies |
| Tom Andre Johansen | Chairman | 0 companies |