| Revenue | NOK 95,4M | -5% |
| EBITDA | NOK 7,1M | -52% |
| Net profit | NOK 5,5M | -48% |
| Total assets | NOK 50,6M | +1% |
| Equity | NOK 32,8M | +9% |
| Employees | 47 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 547 | 37 126 | 35 423 | 41 015 | 42 272 | 44 520 | 43 777 | 49 686 | 53 441 | 61 018 | 60 778 | 60 014 | 68 078 | 76 567 | 88 622 | 100 373 | 95 431 |
| Staff expenses | −12 363 | −12 906 | −12 930 | −13 770 | −14 633 | −15 238 | −16 677 | −16 919 | −18 384 | −18 929 | −19 321 | −19 554 | −20 350 | −20 777 | −24 396 | −30 153 | −31 174 |
| EBITDA | 1 782 | 4 667 | 3 191 | 5 306 | 4 914 | 6 047 | 4 217 | 6 815 | 6 197 | 9 494 | 9 746 | 6 286 | 9 864 | 12 760 | 12 268 | 15 012 | 7 137 |
| Depreciation & amort. | −1 991 | −1 868 | −1 554 | −1 347 | −1 292 | −1 469 | −1 529 | −1 838 | −1 813 | −1 679 | −1 775 | −1 775 | −1 680 | −1 410 | −1 296 | −1 594 | −2 026 |
| EBIT | −209 | 2 799 | 1 637 | 3 959 | 3 622 | 4 578 | 2 688 | 4 976 | 4 384 | 7 815 | 7 971 | 4 511 | 8 184 | 11 350 | 10 971 | 13 418 | 5 111 |
| Net financials | −557 | −187 | −138 | 58 | 208 | 61 | 221 | 81 | 46 | −39 | 207 | 34 | −26 | 437 | 235 | 309 | 1 559 |
| Profit before tax | −766 | 2 612 | 1 499 | 4 017 | 3 830 | 4 639 | 2 909 | 5 058 | 4 430 | 7 776 | 8 178 | 4 545 | 8 158 | 11 787 | 11 206 | 13 728 | 6 670 |
| Tax | −216 | 711 | 472 | 1 103 | 1 023 | 1 287 | 771 | 1 403 | 1 108 | 1 843 | 1 867 | 1 034 | 1 818 | 2 564 | 2 441 | 3 034 | 1 158 |
| Net profit | −550 | 1 902 | 1 027 | 2 914 | 2 807 | 3 352 | 2 138 | 3 654 | 3 322 | 5 933 | 6 311 | 3 511 | 6 340 | 9 223 | 8 765 | 10 694 | 5 512 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 861 | 22 980 | 22 817 | 24 502 | 24 252 | 24 790 | 22 455 | 26 876 | 27 578 | 32 086 | 33 950 | 31 129 | 33 415 | 36 296 | 38 473 | 50 333 | 50 632 |
| Equity | 5 697 | 7 547 | 8 574 | 11 457 | 12 264 | 12 616 | 12 754 | 13 408 | 14 730 | 17 663 | 19 974 | 20 485 | 18 825 | 19 548 | 24 313 | 30 007 | 32 819 |
| Long-term debt | 9 952 | 9 228 | 8 639 | 5 833 | 3 681 | 3 102 | 2 397 | 5 447 | 4 217 | 3 060 | 1 709 | 368 | 2 550 | 0 | 46 | 214 | 4 693 |
| Short-term debt | 4 212 | 6 206 | 5 604 | 7 211 | 8 306 | 9 073 | 7 304 | 8 021 | 8 632 | 11 363 | 12 267 | 10 276 | 12 040 | 16 748 | 14 114 | 20 112 | 13 121 |
| Total debt | 14 164 | 15 433 | 14 243 | 13 045 | 11 988 | 12 174 | 9 701 | 13 468 | 12 848 | 14 423 | 13 976 | 10 644 | 14 590 | 16 748 | 14 160 | 20 326 | 17 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msm Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Eide | Chief Executive Officer | 0 companies |
| Kine Hatlen Eide | Board of Directors | 0 companies |
| Bjørn Eeg | Chairman | 0 companies |
| Per Einar Ellinggard | Board of Directors | 0 companies |
| Leif Olav Eide | Board of Directors | 0 companies |
| Heidi Snipsør Eide | Board of Directors | 0 companies |