| Revenue | NOK 8,2M | -8% |
| EBITDA | NOK 1,8M | -12% |
| Net profit | NOK 985K | -19% |
| Total assets | NOK 4,4M | +38% |
| Equity | NOK 2,8M | +56% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 40 778 | 6 806 | 5 176 | 7 022 | 9 567 | 11 161 | 11 149 | 12 132 | 13 386 | 11 896 | 11 053 | 10 676 | 10 946 | 10 011 | 8 909 | 8 235 |
| Staff expenses | −0 | −0 | −2 847 | −2 563 | −2 396 | −2 480 | −3 074 | −3 162 | −3 133 | −3 301 | −3 411 | −2 437 | −2 438 | −2 450 | −2 274 | −2 857 | −2 327 | −2 606 |
| EBITDA | 0 | 0 | 32 832 | −172 | −852 | 21 | 611 | 1 447 | 1 765 | 2 187 | 2 395 | 2 753 | 1 117 | 1 825 | 2 886 | 2 842 | 2 101 | 1 840 |
| Depreciation & amort. | −0 | −0 | −203 | −291 | −440 | −538 | −673 | −797 | −1 157 | −1 258 | −949 | −925 | −961 | −781 | −676 | −599 | −607 | −581 |
| EBIT | 0 | 0 | 32 630 | −463 | −1 292 | −518 | −62 | 650 | 608 | 928 | 1 446 | 1 828 | 156 | 1 043 | 2 209 | 2 243 | 1 494 | 1 259 |
| Net financials | 0 | 0 | 84 | 2 345 | −1 334 | −1 350 | −294 | −626 | 8 890 | −123 | 2 709 | −1 344 | 42 230 | 541 | 1 | 4 | 43 | 3 |
| Profit before tax | 0 | 0 | 32 714 | 1 882 | −2 627 | −1 867 | −356 | 23 | 9 498 | 805 | 4 156 | 484 | 42 386 | 1 584 | 2 211 | 2 247 | 1 538 | 1 262 |
| Tax | −0 | −0 | 9 112 | −104 | −445 | −208 | −306 | 10 | −131 | 48 | 579 | 318 | −34 | 201 | 486 | 495 | 329 | 277 |
| Net profit | 0 | 0 | 23 602 | 1 986 | −2 182 | −1 659 | −50 | 14 | 9 629 | 757 | 3 577 | 166 | 42 420 | 1 382 | 1 724 | 1 753 | 1 209 | 985 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 35 751 | 37 594 | 40 964 | 39 510 | 39 152 | 40 073 | 48 156 | 48 184 | 47 531 | 57 307 | 69 693 | 6 776 | 6 438 | 7 834 | 3 179 | 4 376 |
| Equity | — | — | 23 950 | 25 136 | 23 001 | 21 342 | 21 296 | 20 310 | 26 938 | 24 695 | 23 772 | 20 938 | 12 474 | 2 686 | 3 911 | 5 663 | 1 772 | 2 757 |
| Long-term debt | 0 | 0 | 0 | 9 594 | 15 751 | 16 113 | 15 958 | 16 710 | 15 948 | 18 016 | 16 313 | 30 559 | 5 182 | 588 | 449 | 350 | 197 | 196 |
| Short-term debt | 0 | 0 | 4 689 | 2 864 | 2 213 | 2 055 | 1 899 | 3 053 | 5 270 | 5 450 | 7 446 | 5 811 | 52 037 | 3 502 | 2 078 | 1 821 | 1 209 | 1 424 |
| Total debt | 0 | 0 | 11 800 | 12 458 | 17 963 | 18 168 | 17 857 | 19 763 | 21 218 | 23 465 | 23 759 | 36 369 | 57 219 | 4 090 | 2 527 | 2 171 | 1 407 | 1 620 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bejemi Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Elkjær Ormerod | Board of Directors | 0 companies |
| Monica Bettina Elkjær Greenwood Ormerod Skaarud | Board of Directors | 0 companies |
| Robert Ian Ormerod | Chairman | 0 companies |
| Monica Bettina Elkjær Greenwood Skaarud Ormerod | Board of Directors | 0 companies |